[IRIS] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 40,276 37,643 25,452 16,316 0 0 0 -
PBT 16,824 8,589 7,012 1,736 0 0 0 -
Tax 0 3 1 2 0 0 0 -
NP 16,824 8,592 7,013 1,738 0 0 0 -
-
NP to SH 16,824 8,592 7,013 1,738 0 0 0 -
-
Tax Rate 0.00% -0.03% -0.01% -0.12% - - - -
Total Cost 23,452 29,051 18,438 14,578 0 0 0 -
-
Net Worth 85,247 84,379 83,492 23,360 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 85,247 84,379 83,492 23,360 0 0 0 -
NOSH 827,647 827,254 834,920 93,440 67,222 67,222 67,222 434.01%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 41.77% 22.82% 27.56% 10.65% 0.00% 0.00% 0.00% -
ROE 19.74% 10.18% 8.40% 7.44% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.87 4.55 3.05 17.46 0.00 0.00 0.00 -
EPS 2.04 1.03 0.84 1.86 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.102 0.10 0.25 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,352
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.87 4.55 3.08 1.97 0.00 0.00 0.00 -
EPS 2.03 1.04 0.85 0.21 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1021 0.101 0.0283 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.23 0.29 0.35 0.00 0.00 0.00 0.00 -
P/RPS 4.73 6.37 11.48 0.00 0.00 0.00 0.00 -
P/EPS 11.31 27.92 41.67 0.00 0.00 0.00 0.00 -
EY 8.84 3.58 2.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.84 3.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 24/12/02 30/08/02 - - - -
Price 0.30 0.26 0.28 0.37 0.00 0.00 0.00 -
P/RPS 6.16 5.71 9.19 2.12 0.00 0.00 0.00 -
P/EPS 14.76 25.03 33.33 19.89 0.00 0.00 0.00 -
EY 6.78 3.99 3.00 5.03 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.55 2.80 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment