[IRIS] YoY TTM Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 478.14%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 262,733 224,562 72,154 5,852 255.00%
PBT -1,888 6,275 12,318 3,173 -
Tax -14,970 -42 4 1 -
NP -16,858 6,233 12,322 3,174 -
-
NP to SH -1,905 6,233 12,322 3,174 -
-
Tax Rate - 0.67% -0.03% -0.03% -
Total Cost 279,591 218,329 59,832 2,678 370.20%
-
Net Worth -19,229 -20,831 -36,753 23,338 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth -19,229 -20,831 -36,753 23,338 -
NOSH 828,867 853,750 781,999 93,352 106.93%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -6.42% 2.78% 17.08% 54.24% -
ROE 0.00% 0.00% 0.00% 13.60% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 31.70 26.30 9.23 6.27 71.54%
EPS -0.23 0.73 1.58 3.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0232 -0.0244 -0.047 0.25 -
Adjusted Per Share Value based on latest NOSH - 93,352
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 31.78 27.16 8.73 0.71 254.64%
EPS -0.23 0.75 1.49 0.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0233 -0.0252 -0.0445 0.0282 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 0.10 0.23 0.28 0.00 -
P/RPS 0.32 0.87 3.03 0.00 -
P/EPS -43.51 31.50 17.77 0.00 -
EY -2.30 3.17 5.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/05 27/08/04 27/08/03 - -
Price 0.09 0.23 0.38 0.00 -
P/RPS 0.28 0.87 4.12 0.00 -
P/EPS -39.16 31.50 24.12 0.00 -
EY -2.55 3.17 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment