[IRIS] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 478.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 45,407 35,338 16,784 5,852 2,715 1572.44%
PBT 15,100 10,894 7,564 3,173 548 2655.47%
Tax 5 5 2 1 1 400.00%
NP 15,105 10,899 7,566 3,174 549 2651.36%
-
NP to SH 15,105 10,899 7,566 3,174 549 2651.36%
-
Tax Rate -0.03% -0.05% -0.03% -0.03% -0.18% -
Total Cost 30,302 24,439 9,218 2,678 2,166 1298.98%
-
Net Worth 85,247 85,331 82,867 23,338 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 85,247 85,331 82,867 23,338 0 -
NOSH 827,647 836,578 828,679 93,352 68,624 1106.06%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 33.27% 30.84% 45.08% 54.24% 20.22% -
ROE 17.72% 12.77% 9.13% 13.60% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 5.49 4.22 2.03 6.27 3.96 38.63%
EPS 1.83 1.30 0.91 3.40 0.80 128.75%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.102 0.10 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,352
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 5.49 4.27 2.03 0.71 0.33 1563.63%
EPS 1.83 1.32 0.92 0.38 0.07 2514.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1032 0.1002 0.0282 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 30/09/02 - - -
Price 0.23 0.29 0.35 0.00 0.00 -
P/RPS 4.19 6.87 17.28 0.00 0.00 -
P/EPS 12.60 22.26 38.33 0.00 0.00 -
EY 7.94 4.49 2.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.84 3.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/05/03 - - - - -
Price 0.30 0.00 0.00 0.00 0.00 -
P/RPS 5.47 0.00 0.00 0.00 0.00 -
P/EPS 16.44 0.00 0.00 0.00 0.00 -
EY 6.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment