[IRIS] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 11.27%
YoY- 161.15%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 240,640 285,600 258,592 261,874 235,768 219,529 209,010 9.84%
PBT 19,988 15,837 14,465 8,088 9,428 5,482 2,030 358.75%
Tax -7,992 -5,205 -2,690 -1,986 -3,944 1,987 -1,358 225.61%
NP 11,996 10,632 11,774 6,102 5,484 7,469 672 581.84%
-
NP to SH 11,996 10,632 11,774 6,102 5,484 7,474 1,300 339.34%
-
Tax Rate 39.98% 32.87% 18.60% 24.55% 41.83% -36.25% 66.90% -
Total Cost 228,644 274,968 246,817 255,772 230,284 212,060 208,338 6.39%
-
Net Worth 285,619 286,760 275,968 277,363 274,199 253,355 231,562 14.99%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 285,619 286,760 275,968 277,363 274,199 253,355 231,562 14.99%
NOSH 1,428,095 1,365,526 1,379,843 1,386,818 1,370,999 1,266,779 1,218,750 11.13%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.99% 3.72% 4.55% 2.33% 2.33% 3.40% 0.32% -
ROE 4.20% 3.71% 4.27% 2.20% 2.00% 2.95% 0.56% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.85 20.92 18.74 18.88 17.20 17.33 17.15 -1.16%
EPS 0.84 0.78 0.85 0.44 0.40 0.59 0.11 287.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.20 0.20 0.20 0.20 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 1,400,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.50 35.01 31.70 32.10 28.90 26.91 25.62 9.84%
EPS 1.47 1.30 1.44 0.75 0.67 0.92 0.16 338.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3501 0.3515 0.3383 0.34 0.3361 0.3106 0.2839 14.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.08 0.09 0.12 0.10 0.16 0.20 0.23 -
P/RPS 0.47 0.43 0.64 0.53 0.93 1.15 1.34 -50.23%
P/EPS 9.52 11.56 14.06 22.73 40.00 33.90 215.63 -87.48%
EY 10.50 8.65 7.11 4.40 2.50 2.95 0.46 703.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.60 0.50 0.80 1.00 1.21 -52.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 -
Price 0.19 0.08 0.09 0.10 0.14 0.16 0.22 -
P/RPS 1.13 0.38 0.48 0.53 0.81 0.92 1.28 -7.96%
P/EPS 22.62 10.27 10.55 22.73 35.00 27.12 206.25 -77.05%
EY 4.42 9.73 9.48 4.40 2.86 3.69 0.48 338.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.38 0.45 0.50 0.70 0.80 1.16 -12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment