[IRIS] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 113.03%
YoY- -55.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 261,874 235,768 219,529 209,010 210,786 211,588 234,881 7.52%
PBT 8,088 9,428 5,482 2,030 -8,424 -12,992 6,693 13.46%
Tax -1,986 -3,944 1,987 -1,358 -2,020 -16 -1,925 2.10%
NP 6,102 5,484 7,469 672 -10,444 -13,008 4,768 17.89%
-
NP to SH 6,102 5,484 7,474 1,300 -9,978 -13,264 4,768 17.89%
-
Tax Rate 24.55% 41.83% -36.25% 66.90% - - 28.76% -
Total Cost 255,772 230,284 212,060 208,338 221,230 224,596 230,113 7.30%
-
Net Worth 277,363 274,199 253,355 231,562 225,692 225,014 231,283 12.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 277,363 274,199 253,355 231,562 225,692 225,014 231,283 12.88%
NOSH 1,386,818 1,370,999 1,266,779 1,218,750 1,187,857 1,184,285 1,005,581 23.92%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.33% 2.33% 3.40% 0.32% -4.95% -6.15% 2.03% -
ROE 2.20% 2.00% 2.95% 0.56% -4.42% -5.89% 2.06% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.88 17.20 17.33 17.15 17.75 17.87 23.36 -13.24%
EPS 0.44 0.40 0.59 0.11 -0.84 -1.12 0.47 -4.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.19 0.19 0.19 0.23 -8.90%
Adjusted Per Share Value based on latest NOSH - 1,325,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.67 28.52 26.55 25.28 25.49 25.59 28.41 7.51%
EPS 0.74 0.66 0.90 0.16 -1.21 -1.60 0.58 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3355 0.3316 0.3064 0.2801 0.273 0.2721 0.2797 12.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.16 0.20 0.23 0.31 0.38 0.36 -
P/RPS 0.53 0.93 1.15 1.34 1.75 2.13 1.54 -50.92%
P/EPS 22.73 40.00 33.90 215.63 -36.90 -33.93 75.92 -55.27%
EY 4.40 2.50 2.95 0.46 -2.71 -2.95 1.32 123.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 1.00 1.21 1.63 2.00 1.57 -53.39%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 -
Price 0.10 0.14 0.16 0.22 0.25 0.29 0.39 -
P/RPS 0.53 0.81 0.92 1.28 1.41 1.62 1.67 -53.50%
P/EPS 22.73 35.00 27.12 206.25 -29.76 -25.89 82.25 -57.60%
EY 4.40 2.86 3.69 0.48 -3.36 -3.86 1.22 135.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.80 1.16 1.32 1.53 1.70 -55.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment