[IRIS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 122.54%
YoY- 161.15%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 60,160 285,600 193,944 130,937 58,942 219,529 156,758 -47.15%
PBT 4,997 15,837 10,849 4,044 2,357 5,482 1,523 120.64%
Tax -1,998 -5,205 -2,018 -993 -986 1,987 -1,019 56.59%
NP 2,999 10,632 8,831 3,051 1,371 7,469 504 228.01%
-
NP to SH 2,999 10,632 8,831 3,051 1,371 7,474 975 111.35%
-
Tax Rate 39.98% 32.87% 18.60% 24.55% 41.83% -36.25% 66.91% -
Total Cost 57,161 274,968 185,113 127,886 57,571 212,060 156,254 -48.81%
-
Net Worth 285,619 286,760 275,968 277,363 274,199 253,355 231,562 14.99%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 285,619 286,760 275,968 277,363 274,199 253,355 231,562 14.99%
NOSH 1,428,095 1,365,526 1,379,843 1,386,818 1,370,999 1,266,779 1,218,750 11.13%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.99% 3.72% 4.55% 2.33% 2.33% 3.40% 0.32% -
ROE 1.05% 3.71% 3.20% 1.10% 0.50% 2.95% 0.42% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.21 20.92 14.06 9.44 4.30 17.33 12.86 -52.46%
EPS 0.21 0.78 0.64 0.22 0.10 0.59 0.08 90.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.20 0.20 0.20 0.20 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 1,400,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.38 35.01 23.78 16.05 7.23 26.91 19.22 -47.14%
EPS 0.37 1.30 1.08 0.37 0.17 0.92 0.12 111.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3501 0.3515 0.3383 0.34 0.3361 0.3106 0.2839 14.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.08 0.09 0.12 0.10 0.16 0.20 0.23 -
P/RPS 1.90 0.43 0.85 1.06 3.72 1.15 1.79 4.05%
P/EPS 38.10 11.56 18.75 45.45 160.00 33.90 287.50 -73.97%
EY 2.63 8.65 5.33 2.20 0.63 2.95 0.35 283.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.60 0.50 0.80 1.00 1.21 -52.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 -
Price 0.19 0.08 0.09 0.10 0.14 0.16 0.22 -
P/RPS 4.51 0.38 0.64 1.06 3.26 0.92 1.71 90.77%
P/EPS 90.48 10.27 14.06 45.45 140.00 27.12 275.00 -52.30%
EY 1.11 9.73 7.11 2.20 0.71 3.69 0.36 111.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.38 0.45 0.50 0.70 0.80 1.16 -12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment