[IRIS] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 12.83%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 331,728 265,573 253,074 240,640 285,600 258,592 261,874 17.02%
PBT 30,539 26,737 24,342 19,988 15,837 14,465 8,088 141.89%
Tax -14,840 -9,994 -9,040 -7,992 -5,205 -2,690 -1,986 280.81%
NP 15,699 16,742 15,302 11,996 10,632 11,774 6,102 87.43%
-
NP to SH 15,699 16,742 15,302 11,996 10,632 11,774 6,102 87.43%
-
Tax Rate 48.59% 37.38% 37.14% 39.98% 32.87% 18.60% 24.55% -
Total Cost 316,029 248,830 237,772 228,644 274,968 246,817 255,772 15.10%
-
Net Worth 294,356 296,288 283,370 285,619 286,760 275,968 277,363 4.03%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 294,356 296,288 283,370 285,619 286,760 275,968 277,363 4.03%
NOSH 1,401,696 1,410,898 1,416,851 1,428,095 1,365,526 1,379,843 1,386,818 0.71%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.73% 6.30% 6.05% 4.99% 3.72% 4.55% 2.33% -
ROE 5.33% 5.65% 5.40% 4.20% 3.71% 4.27% 2.20% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.67 18.82 17.86 16.85 20.92 18.74 18.88 16.22%
EPS 1.12 1.19 1.08 0.84 0.78 0.85 0.44 86.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.21 0.20 0.20 3.29%
Adjusted Per Share Value based on latest NOSH - 1,428,095
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.12 32.12 30.61 29.10 34.54 31.28 31.67 17.02%
EPS 1.90 2.02 1.85 1.45 1.29 1.42 0.74 87.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3583 0.3427 0.3454 0.3468 0.3338 0.3355 4.02%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.16 0.16 0.17 0.08 0.09 0.12 0.10 -
P/RPS 0.68 0.85 0.95 0.47 0.43 0.64 0.53 18.02%
P/EPS 14.29 13.48 15.74 9.52 11.56 14.06 22.73 -26.55%
EY 7.00 7.42 6.35 10.50 8.65 7.11 4.40 36.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.85 0.40 0.43 0.60 0.50 32.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.16 0.16 0.16 0.19 0.08 0.09 0.10 -
P/RPS 0.68 0.85 0.90 1.13 0.38 0.48 0.53 18.02%
P/EPS 14.29 13.48 14.81 22.62 10.27 10.55 22.73 -26.55%
EY 7.00 7.42 6.75 4.42 9.73 9.48 4.40 36.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.95 0.38 0.45 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment