[IRIS] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 27.56%
YoY- 150.77%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 375,756 331,728 265,573 253,074 240,640 285,600 258,592 28.31%
PBT 45,024 30,539 26,737 24,342 19,988 15,837 14,465 113.32%
Tax -21,792 -14,840 -9,994 -9,040 -7,992 -5,205 -2,690 303.87%
NP 23,232 15,699 16,742 15,302 11,996 10,632 11,774 57.38%
-
NP to SH 23,220 15,699 16,742 15,302 11,996 10,632 11,774 57.32%
-
Tax Rate 48.40% 48.59% 37.38% 37.14% 39.98% 32.87% 18.60% -
Total Cost 352,524 316,029 248,830 237,772 228,644 274,968 246,817 26.85%
-
Net Worth 311,487 294,356 296,288 283,370 285,619 286,760 275,968 8.41%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 311,487 294,356 296,288 283,370 285,619 286,760 275,968 8.41%
NOSH 1,415,853 1,401,696 1,410,898 1,416,851 1,428,095 1,365,526 1,379,843 1.73%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.18% 4.73% 6.30% 6.05% 4.99% 3.72% 4.55% -
ROE 7.45% 5.33% 5.65% 5.40% 4.20% 3.71% 4.27% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 26.54 23.67 18.82 17.86 16.85 20.92 18.74 26.13%
EPS 1.64 1.12 1.19 1.08 0.84 0.78 0.85 55.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.20 0.21 0.20 6.56%
Adjusted Per Share Value based on latest NOSH - 1,409,696
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 45.45 40.12 32.12 30.61 29.10 34.54 31.28 28.31%
EPS 2.81 1.90 2.02 1.85 1.45 1.29 1.42 57.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.356 0.3583 0.3427 0.3454 0.3468 0.3338 8.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.15 0.16 0.16 0.17 0.08 0.09 0.12 -
P/RPS 0.57 0.68 0.85 0.95 0.47 0.43 0.64 -7.43%
P/EPS 9.15 14.29 13.48 15.74 9.52 11.56 14.06 -24.92%
EY 10.93 7.00 7.42 6.35 10.50 8.65 7.11 33.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.76 0.85 0.40 0.43 0.60 8.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 -
Price 0.13 0.16 0.16 0.16 0.19 0.08 0.09 -
P/RPS 0.49 0.68 0.85 0.90 1.13 0.38 0.48 1.38%
P/EPS 7.93 14.29 13.48 14.81 22.62 10.27 10.55 -17.34%
EY 12.62 7.00 7.42 6.75 4.42 9.73 9.48 21.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.76 0.80 0.95 0.38 0.45 19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment