[IRIS] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 24.24%
YoY- -2.16%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 439,062 347,210 394,991 281,199 245,073 263,657 231,525 10.76%
PBT 39,624 46,171 43,907 23,965 13,770 1,477 12,992 19.50%
Tax -10,105 -17,006 -21,697 -8,733 2,031 -2,935 -13 189.69%
NP 29,519 29,165 22,210 15,232 15,801 -1,458 12,979 14.03%
-
NP to SH 32,753 29,498 22,193 15,232 15,568 -1,150 12,979 15.94%
-
Tax Rate 25.50% 36.83% 49.42% 36.44% -14.75% 198.71% 0.10% -
Total Cost 409,543 318,045 372,781 265,967 229,272 265,115 218,546 10.55%
-
Net Worth 420,036 350,186 338,319 281,939 280,000 227,049 206,699 11.99%
Dividend
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 7,076 6,435 - - - - - -
Div Payout % 21.60% 21.82% - - - - - -
Equity
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 420,036 350,186 338,319 281,939 280,000 227,049 206,699 11.99%
NOSH 1,585,641 1,459,111 1,409,666 1,409,696 1,400,000 1,194,999 861,250 10.24%
Ratio Analysis
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.72% 8.40% 5.62% 5.42% 6.45% -0.55% 5.61% -
ROE 7.80% 8.42% 6.56% 5.40% 5.56% -0.51% 6.28% -
Per Share
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 27.69 23.80 28.02 19.95 17.51 22.06 26.88 0.47%
EPS 2.07 2.02 1.57 1.08 1.11 -0.10 1.51 5.17%
DPS 0.45 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2649 0.24 0.24 0.20 0.20 0.19 0.24 1.59%
Adjusted Per Share Value based on latest NOSH - 1,409,696
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 53.10 41.99 47.77 34.01 29.64 31.89 28.00 10.76%
EPS 3.96 3.57 2.68 1.84 1.88 -0.14 1.57 15.93%
DPS 0.86 0.78 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.508 0.4235 0.4092 0.341 0.3386 0.2746 0.25 11.99%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.17 0.14 0.13 0.17 0.10 0.31 1.28 -
P/RPS 0.61 0.59 0.46 0.85 0.57 1.41 4.76 -27.98%
P/EPS 8.23 6.93 8.26 15.73 8.99 -322.13 84.94 -31.13%
EY 12.15 14.44 12.11 6.36 11.12 -0.31 1.18 45.15%
DY 2.63 3.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.54 0.85 0.50 1.63 5.33 -28.73%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/11/12 23/11/11 26/08/10 25/08/09 28/08/08 24/08/07 29/08/06 -
Price 0.17 0.16 0.13 0.16 0.10 0.25 0.22 -
P/RPS 0.61 0.67 0.46 0.80 0.57 1.13 0.82 -4.61%
P/EPS 8.23 7.91 8.26 14.81 8.99 -259.78 14.60 -8.75%
EY 12.15 12.64 12.11 6.75 11.12 -0.38 6.85 9.59%
DY 2.63 2.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.54 0.80 0.50 1.32 0.92 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment