[IRIS] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 55.12%
YoY- 176.9%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 93,939 132,548 72,643 66,376 60,160 91,656 63,007 30.54%
PBT 11,256 10,486 7,882 7,174 4,997 4,989 6,805 39.90%
Tax -5,448 -7,344 -2,976 -2,522 -1,998 -3,188 -1,025 204.87%
NP 5,808 3,142 4,906 4,652 2,999 1,801 5,780 0.32%
-
NP to SH 5,805 3,142 4,906 4,652 2,999 1,801 5,780 0.28%
-
Tax Rate 48.40% 70.04% 37.76% 35.15% 39.98% 63.90% 15.06% -
Total Cost 88,131 129,406 67,737 61,724 57,161 89,855 57,227 33.39%
-
Net Worth 311,487 299,918 294,359 281,939 285,619 295,527 275,238 8.60%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 311,487 299,918 294,359 281,939 285,619 295,527 275,238 8.60%
NOSH 1,415,853 1,428,181 1,401,714 1,409,696 1,428,095 1,407,272 1,376,190 1.91%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.18% 2.37% 6.75% 7.01% 4.99% 1.96% 9.17% -
ROE 1.86% 1.05% 1.67% 1.65% 1.05% 0.61% 2.10% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.63 9.28 5.18 4.71 4.21 6.51 4.58 27.99%
EPS 0.41 0.22 0.35 0.33 0.21 0.13 0.42 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.20 0.21 0.20 6.56%
Adjusted Per Share Value based on latest NOSH - 1,409,696
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.36 16.03 8.79 8.03 7.28 11.09 7.62 30.53%
EPS 0.70 0.38 0.59 0.56 0.36 0.22 0.70 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.3627 0.356 0.341 0.3454 0.3574 0.3329 8.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.15 0.16 0.16 0.17 0.08 0.09 0.12 -
P/RPS 2.26 1.72 3.09 3.61 1.90 1.38 2.62 -9.39%
P/EPS 36.59 72.73 45.71 51.52 38.10 70.32 28.57 17.95%
EY 2.73 1.37 2.19 1.94 2.63 1.42 3.50 -15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.76 0.85 0.40 0.43 0.60 8.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 -
Price 0.13 0.16 0.16 0.16 0.19 0.08 0.09 -
P/RPS 1.96 1.72 3.09 3.40 4.51 1.23 1.97 -0.33%
P/EPS 31.71 72.73 45.71 48.48 90.48 62.51 21.43 29.88%
EY 3.15 1.37 2.19 2.06 1.11 1.60 4.67 -23.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.76 0.80 0.95 0.38 0.45 19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment