[HONGSENG] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -10.17%
YoY- -105.38%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 11,252 33,338 27,350 20,436 20,558 33,662 30,857 -49.05%
PBT 3,444 -29,143 -9,783 -12,274 -10,750 -9,493 8,702 -46.18%
Tax 0 -1,648 -127 -169 -250 1,150 -16,349 -
NP 3,444 -30,791 -9,910 -12,444 -11,000 -8,342 -7,647 -
-
NP to SH 3,492 -30,549 -9,685 -12,224 -11,096 -8,392 -7,693 -
-
Tax Rate 0.00% - - - - - 187.88% -
Total Cost 7,808 64,129 37,260 32,880 31,558 42,004 38,504 -65.58%
-
Net Worth 32,123 32,681 45,451 53,787 57,026 50,702 49,238 -24.83%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 32,123 32,681 45,451 53,787 57,026 50,702 49,238 -24.83%
NOSH 265,485 265,485 265,485 265,485 265,485 241,555 241,130 6.64%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 30.61% -92.36% -36.23% -60.89% -53.51% -24.78% -24.78% -
ROE 10.87% -93.48% -21.31% -22.73% -19.46% -16.55% -15.62% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.24 12.56 10.30 7.70 7.74 13.94 12.80 -52.22%
EPS 1.28 -11.60 -3.73 -4.60 -4.18 -3.46 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.1231 0.1712 0.2026 0.2148 0.2099 0.2042 -29.51%
Adjusted Per Share Value based on latest NOSH - 265,485
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.22 0.65 0.54 0.40 0.40 0.66 0.60 -48.86%
EPS 0.07 -0.60 -0.19 -0.24 -0.22 -0.16 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0064 0.0089 0.0105 0.0112 0.0099 0.0096 -24.54%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.235 0.275 0.245 0.255 0.30 0.30 0.295 -
P/RPS 5.54 2.19 2.38 3.31 3.87 2.15 2.31 79.45%
P/EPS 17.87 -2.39 -6.72 -5.54 -7.18 -8.63 -9.25 -
EY 5.60 -41.84 -14.89 -18.06 -13.93 -11.58 -10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.23 1.43 1.26 1.40 1.43 1.44 22.04%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 27/02/18 23/11/17 24/08/17 25/05/17 28/02/17 -
Price 0.215 0.23 0.26 0.25 0.26 0.305 0.285 -
P/RPS 5.07 1.83 2.52 3.25 3.36 2.19 2.23 73.16%
P/EPS 16.35 -2.00 -7.13 -5.43 -6.22 -8.78 -8.93 -
EY 6.12 -50.03 -14.03 -18.42 -16.08 -11.39 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.87 1.52 1.23 1.21 1.45 1.40 17.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment