[HONGSENG] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -15.08%
YoY- -270.89%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 82,781 8,316 23,547 26,774 40,259 38,533 34,894 13.64%
PBT 21,674 -12,372 -18,867 -13,570 1,398 -3,896 2,184 40.45%
Tax -4,700 -501 -1,521 674 -350 -520 -185 61.41%
NP 16,974 -12,873 -20,388 -12,896 1,048 -4,416 1,999 37.24%
-
NP to SH 10,489 -12,840 -20,523 -12,807 753 -4,911 1,292 36.33%
-
Tax Rate 21.68% - - - 25.04% - 8.47% -
Total Cost 65,807 21,189 43,935 39,670 39,211 42,949 32,895 10.80%
-
Net Worth 125,614 17,893 31,937 53,787 54,397 63,834 69,400 9.17%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 125,614 17,893 31,937 53,787 54,397 63,834 69,400 9.17%
NOSH 994,700 318,582 265,485 265,485 225,714 241,249 239,393 23.46%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 20.50% -154.80% -86.58% -48.17% 2.60% -11.46% 5.73% -
ROE 8.35% -71.76% -64.26% -23.81% 1.38% -7.69% 1.86% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.38 3.13 8.87 10.08 17.84 15.97 14.58 -2.39%
EPS 1.57 -4.84 -7.73 -4.82 0.33 -2.04 0.54 17.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 0.2899 -6.22%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.62 0.16 0.46 0.52 0.79 0.75 0.68 13.71%
EPS 0.21 -0.25 -0.40 -0.25 0.01 -0.10 0.03 33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0035 0.0063 0.0105 0.0106 0.0125 0.0136 9.16%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 -
Price 1.37 0.195 0.23 0.255 0.265 0.295 0.34 -
P/RPS 11.07 6.23 2.59 2.53 1.49 1.85 2.33 25.94%
P/EPS 87.36 -4.03 -2.98 -5.29 79.43 -14.49 63.00 4.95%
EY 1.14 -24.80 -33.61 -18.92 1.26 -6.90 1.59 -4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 2.89 1.91 1.26 1.10 1.11 1.17 31.09%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 27/08/14 -
Price 1.52 0.12 0.24 0.25 0.26 0.295 0.355 -
P/RPS 12.28 3.83 2.71 2.48 1.46 1.85 2.44 27.02%
P/EPS 96.93 -2.48 -3.10 -5.18 77.94 -14.49 65.78 5.90%
EY 1.03 -40.30 -32.21 -19.30 1.28 -6.90 1.52 -5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.09 1.78 2.00 1.23 1.08 1.11 1.22 32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment