[HONGSENG] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -10.17%
YoY- -105.38%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 90,306 6,688 11,072 20,436 24,558 30,452 26,204 20.09%
PBT 23,643 2,726 2,220 -12,274 -4,930 1,756 -5,730 -
Tax -5,126 -16 2 -169 18 0 0 -
NP 18,517 2,710 2,222 -12,444 -4,912 1,756 -5,730 -
-
NP to SH 11,443 2,710 2,246 -12,224 -5,046 2,016 -5,448 -
-
Tax Rate 21.68% 0.59% -0.09% - - 0.00% - -
Total Cost 71,789 3,978 8,850 32,880 29,470 28,696 31,934 12.73%
-
Net Worth 125,614 17,893 31,937 53,787 57,908 63,504 69,883 9.06%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 125,614 17,893 31,937 53,787 57,908 63,504 69,883 9.06%
NOSH 994,700 318,582 265,485 265,485 240,285 240,000 241,061 23.34%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 20.50% 40.52% 20.07% -60.89% -20.00% 5.77% -21.87% -
ROE 9.11% 15.14% 7.03% -22.73% -8.71% 3.17% -7.80% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.50 2.52 4.17 7.70 10.22 12.69 10.87 3.25%
EPS 2.36 1.02 0.84 -4.60 -2.10 0.84 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 0.2899 -6.22%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.77 0.13 0.22 0.40 0.48 0.60 0.51 20.22%
EPS 0.22 0.05 0.04 -0.24 -0.10 0.04 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0035 0.0063 0.0105 0.0113 0.0124 0.0137 9.05%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 -
Price 1.37 0.195 0.23 0.255 0.265 0.295 0.34 -
P/RPS 10.15 7.74 5.51 3.31 2.59 2.32 3.13 19.02%
P/EPS 80.08 19.10 27.19 -5.54 -12.62 35.12 -15.04 -
EY 1.25 5.23 3.68 -18.06 -7.92 2.85 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 2.89 1.91 1.26 1.10 1.11 1.17 31.09%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 27/08/14 -
Price 1.52 0.12 0.24 0.25 0.26 0.295 0.355 -
P/RPS 11.26 4.76 5.75 3.25 2.54 2.32 3.27 20.08%
P/EPS 88.84 11.76 28.37 -5.43 -12.38 35.12 -15.71 -
EY 1.13 8.51 3.52 -18.42 -8.08 2.85 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.09 1.78 2.00 1.23 1.08 1.11 1.22 32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment