[MTRONIC] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -7.61%
YoY- 300.85%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 35,670 28,000 41,593 45,946 69,760 64,488 59,174 -8.08%
PBT 2,096 1,031 -27,100 5,214 -1,010 -1,443 -6,012 -
Tax -665 143 -1,018 -722 -823 -652 656 -
NP 1,431 1,174 -28,118 4,492 -1,833 -2,095 -5,356 -
-
NP to SH 1,431 1,127 -28,278 3,559 -1,772 -3,903 -5,445 -
-
Tax Rate 31.73% -13.87% - 13.85% - - - -
Total Cost 34,239 26,826 69,711 41,454 71,593 66,583 64,530 -10.01%
-
Net Worth 0 45,733 37,397 53,395 52,334 63,426 72,686 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 45,733 37,397 53,395 52,334 63,426 72,686 -
NOSH 821,999 653,333 633,863 603,333 654,999 632,999 621,250 4.77%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.01% 4.19% -67.60% 9.78% -2.63% -3.25% -9.05% -
ROE 0.00% 2.46% -75.61% 6.67% -3.39% -6.15% -7.49% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.34 4.29 6.56 7.62 10.65 10.19 9.52 -12.26%
EPS 0.17 0.17 -4.46 0.59 -0.27 -0.62 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.059 0.0885 0.0799 0.1002 0.117 -
Adjusted Per Share Value based on latest NOSH - 603,333
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.33 1.83 2.72 3.00 4.56 4.21 3.86 -8.06%
EPS 0.09 0.07 -1.85 0.23 -0.12 -0.25 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0299 0.0244 0.0349 0.0342 0.0414 0.0475 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.095 0.095 0.105 0.12 0.05 0.05 0.06 -
P/RPS 2.19 2.22 1.60 1.58 0.47 0.49 0.63 23.06%
P/EPS 54.57 55.07 -2.35 20.34 -18.48 -8.11 -6.85 -
EY 1.83 1.82 -42.49 4.92 -5.41 -12.33 -14.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.36 1.78 1.36 0.63 0.50 0.51 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 21/08/14 23/08/13 29/08/12 26/08/11 25/08/10 27/08/09 -
Price 0.08 0.115 0.105 0.09 0.04 0.05 0.09 -
P/RPS 1.84 2.68 1.60 1.18 0.38 0.49 0.94 11.83%
P/EPS 45.95 66.67 -2.35 15.26 -14.79 -8.11 -10.27 -
EY 2.18 1.50 -42.49 6.55 -6.76 -12.33 -9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 1.78 1.02 0.50 0.50 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment