[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -26.05%
YoY- -61.14%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 51,456 36,420 52,695 54,089 56,084 68,220 110,943 -40.11%
PBT -6,096 -8,240 1,268 4,088 5,710 10,080 12,712 -
Tax 190 32 -854 -1,457 -1,958 -3,656 -3,609 -
NP -5,906 -8,208 414 2,630 3,752 6,424 9,103 -
-
NP to SH -5,608 -8,356 988 3,180 4,300 6,940 9,289 -
-
Tax Rate - - 67.35% 35.64% 34.29% 36.27% 28.39% -
Total Cost 57,362 44,628 52,281 51,458 52,332 61,796 101,840 -31.82%
-
Net Worth 79,021 78,559 59,676 52,267 71,517 63,313 61,426 18.30%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 79,021 78,559 59,676 52,267 71,517 63,313 61,426 18.30%
NOSH 637,272 633,030 469,523 404,237 298,611 284,426 283,201 71.80%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -11.48% -22.54% 0.79% 4.86% 6.69% 9.42% 8.21% -
ROE -7.10% -10.64% 1.66% 6.08% 6.01% 10.96% 15.12% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 8.07 5.75 11.22 13.38 18.78 23.99 39.17 -65.15%
EPS -0.88 -1.32 0.17 0.79 1.44 2.44 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1241 0.1271 0.1293 0.2395 0.2226 0.2169 -31.14%
Adjusted Per Share Value based on latest NOSH - 585,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.14 2.22 3.22 3.30 3.42 4.16 6.77 -40.10%
EPS -0.34 -0.51 0.06 0.19 0.26 0.42 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0482 0.0479 0.0364 0.0319 0.0436 0.0386 0.0375 18.23%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.06 0.10 0.16 0.16 0.42 0.35 0.40 -
P/RPS 0.74 1.74 1.43 1.20 2.24 1.46 1.02 -19.27%
P/EPS -6.82 -7.58 76.04 20.34 29.17 14.34 12.20 -
EY -14.67 -13.20 1.32 4.92 3.43 6.97 8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.81 1.26 1.24 1.75 1.57 1.84 -59.20%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 29/05/07 28/02/07 -
Price 0.06 0.09 0.10 0.17 0.16 0.35 0.35 -
P/RPS 0.74 1.56 0.89 1.27 0.85 1.46 0.89 -11.58%
P/EPS -6.82 -6.82 47.52 21.61 11.11 14.34 10.67 -
EY -14.67 -14.67 2.10 4.63 9.00 6.97 9.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.73 0.79 1.31 0.67 1.57 1.61 -55.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment