[ANCOMLB] QoQ Annualized Quarter Result on 31-Aug-2006 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 131.78%
YoY- 299.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 84,770 91,885 441,278 437,028 387,285 378,516 371,414 -62.68%
PBT -1,932 -1,014 23,828 22,848 10,822 8,536 5,812 -
Tax 18,432 14,597 -8,700 -7,764 -4,995 -4,825 -4,606 -
NP 16,500 13,582 15,128 15,084 5,827 3,710 1,206 472.95%
-
NP to SH 16,821 13,582 15,128 15,084 6,508 3,710 1,206 480.36%
-
Tax Rate - - 36.51% 33.98% 46.16% 56.53% 79.25% -
Total Cost 68,270 78,302 426,150 421,944 381,458 374,805 370,208 -67.63%
-
Net Worth 155,804 147,750 145,561 143,037 137,419 134,487 133,708 10.74%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 155,804 147,750 145,561 143,037 137,419 134,487 133,708 10.74%
NOSH 259,673 259,211 259,931 260,068 259,282 258,629 262,173 -0.63%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 19.46% 14.78% 3.43% 3.45% 1.50% 0.98% 0.32% -
ROE 10.80% 9.19% 10.39% 10.55% 4.74% 2.76% 0.90% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 32.64 35.45 169.77 168.04 149.37 146.35 141.67 -62.45%
EPS 6.48 5.23 5.82 5.80 2.51 1.65 0.46 484.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.56 0.55 0.53 0.52 0.51 11.45%
Adjusted Per Share Value based on latest NOSH - 260,068
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 17.91 19.41 93.24 92.34 81.83 79.98 78.48 -62.68%
EPS 3.55 2.87 3.20 3.19 1.38 0.78 0.25 487.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.3122 0.3076 0.3022 0.2904 0.2842 0.2825 10.74%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.69 0.54 0.48 0.45 0.28 0.37 0.28 -
P/RPS 2.11 1.52 0.28 0.27 0.19 0.25 0.20 381.71%
P/EPS 10.65 10.31 8.25 7.76 11.16 25.79 60.87 -68.75%
EY 9.39 9.70 12.13 12.89 8.96 3.88 1.64 220.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.95 0.86 0.82 0.53 0.71 0.55 63.58%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 26/01/06 -
Price 1.09 0.67 0.47 0.50 0.35 0.37 0.25 -
P/RPS 3.34 1.89 0.28 0.30 0.23 0.25 0.18 602.13%
P/EPS 16.83 12.79 8.08 8.62 13.94 25.79 54.35 -54.26%
EY 5.94 7.82 12.38 11.60 7.17 3.88 1.84 118.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.18 0.84 0.91 0.66 0.71 0.49 140.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment