[ANCOMLB] QoQ Annualized Quarter Result on 31-Aug-2007 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- -100.24%
YoY- -100.27%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 63,685 59,328 64,474 64,572 84,770 91,885 441,278 -72.45%
PBT -9,503 -1,996 1,406 660 -1,932 -1,014 23,828 -
Tax 146,867 -786 -978 -700 18,432 14,597 -8,700 -
NP 137,364 -2,782 428 -40 16,500 13,582 15,128 334.65%
-
NP to SH 137,489 28,444 27,066 -40 16,821 13,582 15,128 334.91%
-
Tax Rate - - 69.56% 106.06% - - 36.51% -
Total Cost -73,679 62,110 64,046 64,612 68,270 78,302 426,150 -
-
Net Worth 134,950 173,882 168,514 0 155,804 147,750 145,561 -4.91%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 159,085 - - - - - - -
Div Payout % 115.71% - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 134,950 173,882 168,514 0 155,804 147,750 145,561 -4.91%
NOSH 259,519 259,525 259,252 260,125 259,673 259,211 259,931 -0.10%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 215.69% -4.69% 0.66% -0.06% 19.46% 14.78% 3.43% -
ROE 101.88% 16.36% 16.06% 0.00% 10.80% 9.19% 10.39% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 24.54 22.86 24.87 24.82 32.64 35.45 169.77 -72.42%
EPS 52.93 10.91 10.32 0.00 6.48 5.23 5.82 335.11%
DPS 61.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.67 0.65 0.00 0.60 0.57 0.56 -4.81%
Adjusted Per Share Value based on latest NOSH - 260,125
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 13.46 12.54 13.62 13.64 17.91 19.41 93.24 -72.44%
EPS 29.05 6.01 5.72 -0.01 3.55 2.87 3.20 334.59%
DPS 33.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2851 0.3674 0.3561 0.00 0.3292 0.3122 0.3076 -4.93%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.34 0.82 0.90 1.12 0.69 0.54 0.48 -
P/RPS 1.39 3.59 3.62 4.51 2.11 1.52 0.28 190.72%
P/EPS 0.64 7.48 8.62 -7,283.52 10.65 10.31 8.25 -81.78%
EY 155.82 13.37 11.60 -0.01 9.39 9.70 12.13 447.64%
DY 180.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.22 1.38 0.00 1.15 0.95 0.86 -17.01%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 -
Price 0.38 0.99 0.82 0.94 1.09 0.67 0.47 -
P/RPS 1.55 4.33 3.30 3.79 3.34 1.89 0.28 212.60%
P/EPS 0.72 9.03 7.85 -6,112.96 16.83 12.79 8.08 -80.02%
EY 139.42 11.07 12.73 -0.02 5.94 7.82 12.38 401.68%
DY 161.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.48 1.26 0.00 1.82 1.18 0.84 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment