[ANCOMLB] YoY Quarter Result on 28-Feb-2007 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -30.85%
YoY- 20.32%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 14,039 17,138 12,259 18,526 98,180 71,385 51,233 -19.39%
PBT 78 -503 -2,200 -1,431 3,496 -983 2,103 -42.23%
Tax 504 -154 -101 4,054 -1,316 -1,942 -909 -
NP 582 -657 -2,301 2,623 2,180 -2,925 1,194 -11.28%
-
NP to SH 334 -657 7,800 2,623 2,180 -2,925 1,194 -19.12%
-
Tax Rate -646.15% - - - 37.64% - 43.22% -
Total Cost 13,457 17,795 14,560 15,903 96,000 74,310 50,039 -19.65%
-
Net Worth 28,410 134,027 174,200 148,030 135,407 108,716 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 28,410 134,027 174,200 148,030 135,407 108,716 0 -
NOSH 258,275 262,800 260,000 259,702 260,400 258,849 149,249 9.56%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 4.15% -3.83% -18.77% 14.16% 2.22% -4.10% 2.33% -
ROE 1.18% -0.49% 4.48% 1.77% 1.61% -2.69% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 5.44 6.52 4.72 7.13 37.70 27.58 34.33 -26.42%
EPS 0.07 -0.25 3.00 1.01 1.00 -1.13 0.80 -33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.51 0.67 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,702
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 2.97 3.62 2.59 3.91 20.74 15.08 10.82 -19.37%
EPS 0.07 -0.14 1.65 0.55 0.46 -0.62 0.25 -19.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2832 0.3681 0.3128 0.2861 0.2297 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.055 0.05 0.82 0.54 0.37 0.32 1.30 -
P/RPS 1.01 0.77 17.39 7.57 0.98 1.16 3.79 -19.77%
P/EPS 42.53 -20.00 27.33 53.47 44.20 -28.32 162.50 -20.01%
EY 2.35 -5.00 3.66 1.87 2.26 -3.53 0.62 24.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.10 1.22 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 - -
Price 0.055 0.05 0.99 0.67 0.37 0.33 0.00 -
P/RPS 1.01 0.77 21.00 9.39 0.98 1.20 0.00 -
P/EPS 42.53 -20.00 33.00 66.34 44.20 -29.20 0.00 -
EY 2.35 -5.00 3.03 1.51 2.26 -3.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.10 1.48 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment