[ANCOMLB] QoQ Annualized Quarter Result on 28-Feb-2007 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -10.22%
YoY- 266.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 64,474 64,572 84,770 91,885 441,278 437,028 387,285 -69.70%
PBT 1,406 660 -1,932 -1,014 23,828 22,848 10,822 -74.31%
Tax -978 -700 18,432 14,597 -8,700 -7,764 -4,995 -66.24%
NP 428 -40 16,500 13,582 15,128 15,084 5,827 -82.43%
-
NP to SH 27,066 -40 16,821 13,582 15,128 15,084 6,508 158.38%
-
Tax Rate 69.56% 106.06% - - 36.51% 33.98% 46.16% -
Total Cost 64,046 64,612 68,270 78,302 426,150 421,944 381,458 -69.53%
-
Net Worth 168,514 0 155,804 147,750 145,561 143,037 137,419 14.55%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 168,514 0 155,804 147,750 145,561 143,037 137,419 14.55%
NOSH 259,252 260,125 259,673 259,211 259,931 260,068 259,282 -0.00%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 0.66% -0.06% 19.46% 14.78% 3.43% 3.45% 1.50% -
ROE 16.06% 0.00% 10.80% 9.19% 10.39% 10.55% 4.74% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 24.87 24.82 32.64 35.45 169.77 168.04 149.37 -69.70%
EPS 10.32 0.00 6.48 5.23 5.82 5.80 2.51 156.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.60 0.57 0.56 0.55 0.53 14.56%
Adjusted Per Share Value based on latest NOSH - 259,702
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 13.62 13.64 17.91 19.41 93.24 92.34 81.83 -69.70%
EPS 5.72 -0.01 3.55 2.87 3.20 3.19 1.38 157.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3561 0.00 0.3292 0.3122 0.3076 0.3022 0.2904 14.55%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.90 1.12 0.69 0.54 0.48 0.45 0.28 -
P/RPS 3.62 4.51 2.11 1.52 0.28 0.27 0.19 612.07%
P/EPS 8.62 -7,283.52 10.65 10.31 8.25 7.76 11.16 -15.80%
EY 11.60 -0.01 9.39 9.70 12.13 12.89 8.96 18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.15 0.95 0.86 0.82 0.53 89.15%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 0.82 0.94 1.09 0.67 0.47 0.50 0.35 -
P/RPS 3.30 3.79 3.34 1.89 0.28 0.30 0.23 489.50%
P/EPS 7.85 -6,112.96 16.83 12.79 8.08 8.62 13.94 -31.78%
EY 12.73 -0.02 5.94 7.82 12.38 11.60 7.17 46.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 1.82 1.18 0.84 0.91 0.66 53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment