[VINVEST] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 106.27%
YoY- 266.11%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 73,232 66,078 52,588 102,535 47,937 47,370 51,486 26.44%
PBT 5,753 5,216 4,008 7,114 4,051 1,996 1,678 127.20%
Tax -2,361 -2,126 -1,436 -2,083 -1,200 -621 -312 284.96%
NP 3,392 3,090 2,572 5,031 2,851 1,374 1,366 83.27%
-
NP to SH 2,232 3,090 1,600 4,176 2,024 1,029 1,137 56.71%
-
Tax Rate 41.04% 40.76% 35.83% 29.28% 29.62% 31.11% 18.59% -
Total Cost 69,840 62,988 50,016 97,504 45,085 45,996 50,120 24.73%
-
Net Worth 370,998 45,499 453,163 453,163 453,162 453,162 453,162 -12.47%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 370,998 45,499 453,163 453,163 453,162 453,162 453,162 -12.47%
NOSH 906,445 572,259 5,664,539 5,664,539 5,664,539 5,664,535 5,664,535 -70.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.63% 4.68% 4.89% 4.91% 5.95% 2.90% 2.65% -
ROE 0.60% 6.79% 0.35% 0.92% 0.45% 0.23% 0.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.63 11.62 0.93 1.81 0.85 0.84 0.91 476.60%
EPS 0.39 0.36 0.04 0.07 0.03 0.02 0.03 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.08 0.08 0.08 0.08 0.08 0.08 299.49%
Adjusted Per Share Value based on latest NOSH - 5,664,539
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.58 6.84 5.44 10.62 4.96 4.90 5.33 26.43%
EPS 0.23 0.32 0.17 0.43 0.21 0.11 0.12 54.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3841 0.0471 0.4692 0.4692 0.4692 0.4692 0.4692 -12.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.71 0.86 0.045 0.03 0.015 0.015 0.015 -
P/RPS 5.62 7.40 4.85 1.66 1.77 1.79 1.65 126.20%
P/EPS 184.40 158.29 159.32 40.69 41.97 82.51 74.71 82.53%
EY 0.54 0.63 0.63 2.46 2.38 1.21 1.34 -45.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 10.75 0.56 0.38 0.19 0.19 0.19 224.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 29/04/20 29/11/19 -
Price 0.57 0.71 1.14 0.045 0.03 0.02 0.015 -
P/RPS 4.51 6.11 122.80 2.49 3.54 2.39 1.65 95.37%
P/EPS 148.04 130.68 4,035.98 61.04 83.94 110.01 74.71 57.69%
EY 0.68 0.77 0.02 1.64 1.19 0.91 1.34 -36.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 8.88 14.25 0.56 0.38 0.25 0.19 179.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment