[VINVEST] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 28.09%
YoY- 358.18%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 21,885 19,892 13,147 46,609 12,503 4,808 11,241 55.85%
PBT 1,707 1,606 1,002 2,388 2,896 572 2,474 -21.89%
Tax -708 -704 -359 -683 -830 -336 11 -
NP 999 902 643 1,705 2,066 236 2,485 -45.49%
-
NP to SH 655 902 400 1,815 1,417 91 2,111 -54.13%
-
Tax Rate 41.48% 43.84% 35.83% 28.60% 28.66% 58.74% -0.44% -
Total Cost 20,886 18,990 12,504 44,904 10,437 4,572 8,756 78.43%
-
Net Worth 370,998 45,499 453,163 453,163 453,162 453,162 453,162 -12.47%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 370,998 45,499 453,163 453,163 453,162 453,162 453,162 -12.47%
NOSH 906,445 572,259 5,664,539 5,664,539 5,664,539 5,664,535 5,664,535 -70.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.56% 4.53% 4.89% 3.66% 16.52% 4.91% 22.11% -
ROE 0.18% 1.98% 0.09% 0.40% 0.31% 0.02% 0.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.78 3.50 0.23 0.82 0.22 0.08 0.20 608.26%
EPS 0.11 0.11 0.01 0.03 0.03 0.00 0.04 96.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.08 0.08 0.08 0.08 0.08 0.08 299.49%
Adjusted Per Share Value based on latest NOSH - 5,664,539
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.27 2.06 1.36 4.83 1.29 0.50 1.16 56.38%
EPS 0.07 0.09 0.04 0.19 0.15 0.01 0.22 -53.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3841 0.0471 0.4692 0.4692 0.4692 0.4692 0.4692 -12.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.71 0.86 0.045 0.03 0.015 0.015 0.015 -
P/RPS 18.81 24.59 19.39 3.65 6.80 17.67 7.56 83.51%
P/EPS 628.36 542.26 637.26 93.63 59.96 933.71 40.25 523.59%
EY 0.16 0.18 0.16 1.07 1.67 0.11 2.48 -83.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 10.75 0.56 0.38 0.19 0.19 0.19 224.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 29/04/20 29/11/19 -
Price 0.57 0.71 1.14 0.045 0.03 0.02 0.015 -
P/RPS 15.10 20.30 491.18 5.47 13.59 23.56 7.56 58.53%
P/EPS 504.46 447.68 16,143.94 140.44 119.93 1,244.95 40.25 438.73%
EY 0.20 0.22 0.01 0.71 0.83 0.08 2.48 -81.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 8.88 14.25 0.56 0.38 0.25 0.19 179.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment