[GENETEC] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 17.74%
YoY- 77.81%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 302,808 307,409 305,360 287,750 292,844 223,559 219,806 23.88%
PBT 79,148 80,299 81,688 94,766 77,772 62,294 63,276 16.13%
Tax -4,000 -5,645 -5,945 -6,200 -3,200 -4,158 -4,453 -6.92%
NP 75,148 74,654 75,742 88,566 74,572 58,136 58,822 17.79%
-
NP to SH 69,520 73,400 75,073 87,096 73,972 56,400 57,032 14.15%
-
Tax Rate 5.05% 7.03% 7.28% 6.54% 4.11% 6.67% 7.04% -
Total Cost 227,660 232,755 229,617 199,184 218,272 165,423 160,984 26.06%
-
Net Worth 412,668 372,760 211,408 197,768 170,490 149,794 135,200 110.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 412,668 372,760 211,408 197,768 170,490 149,794 135,200 110.84%
NOSH 756,670 750,157 681,961 681,961 681,961 681,961 52,400 495.90%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 24.82% 24.28% 24.80% 30.78% 25.46% 26.00% 26.76% -
ROE 16.85% 19.69% 35.51% 44.04% 43.39% 37.65% 42.18% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.36 44.53 44.78 42.19 42.94 32.83 430.83 -79.46%
EPS 9.28 10.63 11.01 12.78 10.84 8.28 111.79 -81.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.31 0.29 0.25 0.22 2.65 -65.04%
Adjusted Per Share Value based on latest NOSH - 681,961
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.58 39.17 38.90 36.66 37.31 28.48 28.00 23.89%
EPS 8.86 9.35 9.56 11.10 9.42 7.19 7.27 14.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5258 0.4749 0.2693 0.252 0.2172 0.1908 0.1723 110.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.32 2.70 2.39 2.36 1.95 2.52 39.46 -
P/RPS 5.75 6.06 5.34 5.59 4.54 7.68 9.16 -26.74%
P/EPS 25.04 25.39 21.71 18.48 17.98 30.42 35.30 -20.51%
EY 3.99 3.94 4.61 5.41 5.56 3.29 2.83 25.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 5.00 7.71 8.14 7.80 11.45 14.89 -56.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 -
Price 2.39 2.40 2.76 2.61 2.51 2.44 2.84 -
P/RPS 5.92 5.39 6.16 6.19 5.85 7.43 0.66 333.44%
P/EPS 25.79 22.57 25.07 20.44 23.14 29.46 2.54 370.89%
EY 3.88 4.43 3.99 4.89 4.32 3.39 39.36 -78.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.44 8.90 9.00 10.04 11.09 1.07 155.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment