[GENETEC] YoY Cumulative Quarter Result on 30-Sep-2022

Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 135.48%
YoY- 77.81%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Revenue 225,047 148,142 75,702 143,875 42.94%
PBT 63,698 38,534 19,787 47,383 26.65%
Tax -4,609 -2,300 -1,000 -3,100 37.26%
NP 59,089 36,234 18,787 44,283 25.90%
-
NP to SH 59,121 35,834 17,380 43,548 27.65%
-
Tax Rate 7.24% 5.97% 5.05% 6.54% -
Total Cost 165,958 111,908 56,915 99,592 50.35%
-
Net Worth 448,109 429,529 412,668 197,768 92.18%
Dividend
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Net Worth 448,109 429,529 412,668 197,768 92.18%
NOSH 773,830 756,670 756,670 681,961 10.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
NP Margin 26.26% 24.46% 24.82% 30.78% -
ROE 13.19% 8.34% 4.21% 22.02% -
Per Share
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
RPS 29.63 19.66 10.09 21.10 31.14%
EPS 7.78 4.76 2.32 6.39 17.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.29 76.34%
Adjusted Per Share Value based on latest NOSH - 681,961
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
RPS 28.67 18.87 9.64 18.33 42.94%
EPS 7.53 4.57 2.21 5.55 27.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.5472 0.5258 0.252 92.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 30/09/22 -
Price 2.36 2.39 2.32 2.36 -
P/RPS 7.96 12.16 22.99 11.19 -23.81%
P/EPS 30.32 50.26 100.16 36.96 -14.62%
EY 3.30 1.99 1.00 2.71 17.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.19 4.22 8.14 -43.30%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Date 27/02/24 28/11/23 29/08/23 25/11/22 -
Price 2.19 2.38 2.39 2.61 -
P/RPS 7.39 12.11 23.69 12.37 -33.73%
P/EPS 28.13 50.05 103.18 40.87 -25.79%
EY 3.55 2.00 0.97 2.45 34.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.18 4.35 9.00 -50.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment