[GENETEC] YoY Annualized Quarter Result on 30-Sep-2022

Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 17.74%
YoY- 77.81%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Revenue 337,570 355,540 302,808 287,750 13.60%
PBT 95,547 92,481 79,148 94,766 0.65%
Tax -6,913 -5,520 -4,000 -6,200 9.08%
NP 88,633 86,961 75,148 88,566 0.06%
-
NP to SH 88,681 86,001 69,520 87,096 1.45%
-
Tax Rate 7.24% 5.97% 5.05% 6.54% -
Total Cost 248,937 268,579 227,660 199,184 19.49%
-
Net Worth 448,109 429,529 412,668 197,768 92.18%
Dividend
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Net Worth 448,109 429,529 412,668 197,768 92.18%
NOSH 773,830 756,670 756,670 681,961 10.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
NP Margin 26.26% 24.46% 24.82% 30.78% -
ROE 19.79% 20.02% 16.85% 44.04% -
Per Share
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
RPS 44.45 47.18 40.36 42.19 4.25%
EPS 11.67 11.42 9.28 12.78 -6.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.29 76.34%
Adjusted Per Share Value based on latest NOSH - 681,961
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
RPS 43.01 45.30 38.58 36.66 13.60%
EPS 11.30 10.96 8.86 11.10 1.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.5472 0.5258 0.252 92.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 30/09/22 -
Price 2.36 2.39 2.32 2.36 -
P/RPS 5.31 5.07 5.75 5.59 -4.02%
P/EPS 20.21 20.94 25.04 18.48 7.40%
EY 4.95 4.78 3.99 5.41 -6.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.19 4.22 8.14 -43.30%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 30/09/22 CAGR
Date 27/02/24 28/11/23 29/08/23 25/11/22 -
Price 2.19 2.38 2.39 2.61 -
P/RPS 4.93 5.04 5.92 6.19 -16.62%
P/EPS 18.76 20.85 25.79 20.44 -6.62%
EY 5.33 4.80 3.88 4.89 7.12%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.18 4.35 9.00 -50.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment