[FINTEC] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -59.23%
YoY- 1924.0%
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 19,738 18,654 1,748 30,888 28,172 19,736 7,636 88.02%
PBT -35,424 -38,616 -126,260 43,367 106,893 120,312 156,292 -
Tax -8 0 0 -6 -442 -664 0 -
NP -35,432 -38,616 -126,260 43,361 106,450 119,648 156,292 -
-
NP to SH -35,418 -38,602 -126,244 43,435 106,541 119,686 156,352 -
-
Tax Rate - - - 0.01% 0.41% 0.55% 0.00% -
Total Cost 55,170 57,270 128,008 -12,473 -78,278 -99,912 -148,656 -
-
Net Worth 141,160 150,149 151,800 170,521 212,461 116,564 93,826 31.20%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 141,160 150,149 151,800 170,521 212,461 116,564 93,826 31.20%
NOSH 604,512 602,043 591,742 525,815 464,967 416,154 387,393 34.42%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -179.51% -207.01% -7,223.11% 140.38% 377.86% 606.24% 2,046.78% -
ROE -25.09% -25.71% -83.16% 25.47% 50.15% 102.68% 166.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.75 3.50 0.31 6.39 6.24 4.74 1.97 53.41%
EPS -5.99 -6.60 -22.12 9.89 24.89 28.76 40.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.268 0.2816 0.266 0.3525 0.4703 0.2801 0.2422 6.96%
Adjusted Per Share Value based on latest NOSH - 525,815
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.71 9.18 0.86 15.20 13.86 9.71 3.76 87.90%
EPS -17.42 -18.99 -62.11 21.37 52.42 58.88 76.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6945 0.7387 0.7468 0.8389 1.0453 0.5735 0.4616 31.20%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.065 0.06 0.085 0.105 0.16 0.145 0.16 -
P/RPS 1.73 1.72 27.75 1.64 2.57 3.06 8.12 -64.22%
P/EPS -0.97 -0.83 -0.38 1.17 0.68 0.50 0.40 -
EY -103.45 -120.66 -260.26 85.51 147.40 198.34 252.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.32 0.30 0.34 0.52 0.66 -48.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 29/08/18 30/05/18 28/02/18 15/11/17 15/11/17 -
Price 0.05 0.055 0.07 0.085 0.135 0.205 0.205 -
P/RPS 1.33 1.57 22.85 1.33 2.16 4.32 10.40 -74.52%
P/EPS -0.74 -0.76 -0.32 0.95 0.57 0.71 0.51 -
EY -134.49 -131.63 -316.02 105.63 174.69 140.29 196.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.26 0.24 0.29 0.73 0.85 -63.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment