[FINTEC] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 69.42%
YoY- -132.25%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 38,756 15,322 19,738 18,654 1,748 30,888 28,172 23.76%
PBT 97,876 -39,746 -35,424 -38,616 -126,260 43,367 106,893 -5.72%
Tax 0 -6 -8 0 0 -6 -442 -
NP 97,876 -39,752 -35,432 -38,616 -126,260 43,361 106,450 -5.45%
-
NP to SH 97,884 -39,716 -35,418 -38,602 -126,244 43,435 106,541 -5.50%
-
Tax Rate 0.00% - - - - 0.01% 0.41% -
Total Cost -59,120 55,074 55,170 57,270 128,008 -12,473 -78,278 -17.10%
-
Net Worth 175,414 130,889 141,160 150,149 151,800 170,521 212,461 -12.02%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 175,414 130,889 141,160 150,149 151,800 170,521 212,461 -12.02%
NOSH 611,605 611,005 604,512 602,043 591,742 525,815 464,967 20.11%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 252.54% -259.44% -179.51% -207.01% -7,223.11% 140.38% 377.86% -
ROE 55.80% -30.34% -25.09% -25.71% -83.16% 25.47% 50.15% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.34 2.89 3.75 3.50 0.31 6.39 6.24 1.06%
EPS 16.00 -6.67 -5.99 -6.60 -22.12 9.89 24.89 -25.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2869 0.2467 0.268 0.2816 0.266 0.3525 0.4703 -28.13%
Adjusted Per Share Value based on latest NOSH - 602,043
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.07 7.54 9.71 9.18 0.86 15.20 13.86 23.77%
EPS 48.16 -19.54 -17.42 -18.99 -62.11 21.37 52.42 -5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.863 0.6439 0.6945 0.7387 0.7468 0.8389 1.0453 -12.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.045 0.055 0.065 0.06 0.085 0.105 0.16 -
P/RPS 0.71 1.90 1.73 1.72 27.75 1.64 2.57 -57.68%
P/EPS 0.28 -0.73 -0.97 -0.83 -0.38 1.17 0.68 -44.74%
EY 355.77 -136.10 -103.45 -120.66 -260.26 85.51 147.40 80.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.24 0.21 0.32 0.30 0.34 -39.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 29/08/18 30/05/18 28/02/18 -
Price 0.055 0.04 0.05 0.055 0.07 0.085 0.135 -
P/RPS 0.87 1.39 1.33 1.57 22.85 1.33 2.16 -45.55%
P/EPS 0.34 -0.53 -0.74 -0.76 -0.32 0.95 0.57 -29.20%
EY 291.08 -187.14 -134.49 -131.63 -316.02 105.63 174.69 40.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.19 0.20 0.26 0.24 0.29 -24.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment