[KTC] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 18.62%
YoY- 173.3%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 657,010 629,248 625,358 613,094 608,184 615,160 459,221 26.88%
PBT 11,126 7,724 16,902 18,450 16,170 14,664 -5,294 -
Tax -2,890 -1,856 -3,620 -5,489 -4,856 -5,460 -1,498 54.78%
NP 8,236 5,868 13,282 12,961 11,314 9,204 -6,792 -
-
NP to SH 8,324 6,916 12,386 11,352 9,570 8,420 -7,981 -
-
Tax Rate 25.98% 24.03% 21.42% 29.75% 30.03% 37.23% - -
Total Cost 648,774 623,380 612,076 600,133 596,870 605,956 466,013 24.60%
-
Net Worth 112,260 112,260 107,158 107,158 107,158 81,644 86,747 18.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 112,260 112,260 107,158 107,158 107,158 81,644 86,747 18.69%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.25% 0.93% 2.12% 2.11% 1.86% 1.50% -1.48% -
ROE 7.41% 6.16% 11.56% 10.59% 8.93% 10.31% -9.20% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 128.76 123.31 122.55 120.15 119.19 120.55 89.99 26.89%
EPS 1.64 1.36 2.43 2.23 1.88 1.64 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.21 0.16 0.17 18.69%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 96.36 92.28 91.71 89.92 89.20 90.22 67.35 26.88%
EPS 1.22 1.01 1.82 1.66 1.40 1.23 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.1646 0.1572 0.1572 0.1572 0.1197 0.1272 18.69%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.145 0.145 0.155 0.175 0.145 0.19 0.13 -
P/RPS 0.11 0.12 0.13 0.15 0.12 0.16 0.14 -14.81%
P/EPS 8.89 10.70 6.39 7.87 7.73 11.51 -8.31 -
EY 11.25 9.35 15.66 12.71 12.93 8.68 -12.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.74 0.83 0.69 1.19 0.76 -8.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 29/11/19 30/08/19 27/05/19 27/02/19 29/11/18 19/10/18 -
Price 0.19 0.16 0.17 0.185 0.17 0.165 0.155 -
P/RPS 0.15 0.13 0.14 0.15 0.14 0.14 0.17 -7.98%
P/EPS 11.65 11.81 7.00 8.32 9.06 10.00 -9.91 -
EY 8.59 8.47 14.28 12.03 11.03 10.00 -10.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.73 0.81 0.88 0.81 1.03 0.91 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment