[INFOTEC] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 461.98%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 72,502 45,014 44,467 0 -
PBT 13,028 14,206 12,267 0 -
Tax -3,413 -2,858 -3,708 0 -
NP 9,615 11,348 8,559 0 -
-
NP to SH 9,615 11,348 8,559 0 -
-
Tax Rate 26.20% 20.12% 30.23% - -
Total Cost 62,887 33,666 35,908 0 -
-
Net Worth 61,748 54,484 22,965 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 7,882 8,426 - - -
Div Payout % 81.98% 74.26% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 61,748 54,484 22,965 0 -
NOSH 363,229 363,229 176,660 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 13.26% 25.21% 19.25% 0.00% -
ROE 15.57% 20.83% 37.27% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 19.96 12.39 25.17 0.00 -
EPS 2.65 3.12 4.85 0.00 -
DPS 2.17 2.32 0.00 0.00 -
NAPS 0.17 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 176,660
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 19.96 12.39 12.24 0.00 -
EPS 2.65 3.12 2.36 0.00 -
DPS 2.17 2.32 0.00 0.00 -
NAPS 0.17 0.15 0.0632 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.90 0.785 0.42 0.00 -
P/RPS 4.51 6.33 1.67 0.00 -
P/EPS 34.00 25.13 8.67 0.00 -
EY 2.94 3.98 11.54 0.00 -
DY 2.41 2.96 0.00 0.00 -
P/NAPS 5.29 5.23 3.23 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 29/10/24 20/11/23 21/11/22 - -
Price 0.95 0.79 0.50 0.00 -
P/RPS 4.76 6.37 1.99 0.00 -
P/EPS 35.89 25.29 10.32 0.00 -
EY 2.79 3.95 9.69 0.00 -
DY 2.28 2.94 0.00 0.00 -
P/NAPS 5.59 5.27 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment