[INFOTEC] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 3315.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 16,177 12,533 28,374 28,523 7,081 8,863 0 -
PBT 3,968 3,082 4,401 9,886 629 1,752 0 -
Tax -270 -634 -842 -2,850 -423 -435 0 -
NP 3,698 2,448 3,559 7,036 206 1,317 0 -
-
NP to SH 3,698 2,448 3,559 7,036 206 1,317 0 -
-
Tax Rate 6.80% 20.57% 19.13% 28.83% 67.25% 24.83% - -
Total Cost 12,479 10,085 24,815 21,487 6,875 7,546 0 -
-
Net Worth 54,484 50,852 31,316 22,965 4,985 19,298 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,012 5,012 1,856 - - - - -
Div Payout % 135.55% 204.76% 52.17% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 54,484 50,852 31,316 22,965 4,985 19,298 0 -
NOSH 363,229 363,229 223,686 176,660 83,094 2,490 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 22.86% 19.53% 12.54% 24.67% 2.91% 14.86% 0.00% -
ROE 6.79% 4.81% 11.36% 30.64% 4.13% 6.82% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.45 3.45 12.68 16.15 8.52 355.93 0.00 -
EPS 1.02 0.67 1.59 3.98 0.25 52.89 0.00 -
DPS 1.38 1.38 0.83 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.13 0.06 7.75 7.20 -92.48%
Adjusted Per Share Value based on latest NOSH - 176,660
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.45 3.45 7.81 7.85 1.95 2.44 0.00 -
EPS 1.02 0.67 0.98 1.94 0.06 0.36 0.00 -
DPS 1.38 1.38 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.0862 0.0632 0.0137 0.0531 7.20 -92.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 - - - -
Price 0.815 0.815 0.85 0.42 0.00 0.00 0.00 -
P/RPS 18.30 23.62 6.70 2.60 0.00 0.00 0.00 -
P/EPS 80.05 120.93 53.42 10.55 0.00 0.00 0.00 -
EY 1.25 0.83 1.87 9.48 0.00 0.00 0.00 -
DY 1.69 1.69 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 5.82 6.07 3.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 - -
Price 0.80 0.745 0.99 0.50 0.355 0.00 0.00 -
P/RPS 17.96 21.59 7.80 3.10 4.17 0.00 0.00 -
P/EPS 78.58 110.54 62.22 12.55 143.20 0.00 0.00 -
EY 1.27 0.90 1.61 7.97 0.70 0.00 0.00 -
DY 1.72 1.85 0.84 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 5.32 7.07 3.85 5.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment