[INFOTEC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 461.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 28,711 12,533 72,841 44,467 15,944 8,863 44,586 -25.48%
PBT 7,050 3,082 16,668 12,267 2,381 1,752 10,527 -23.51%
Tax -904 -634 -4,550 -3,708 -858 -435 -2,731 -52.24%
NP 6,146 2,448 12,118 8,559 1,523 1,317 7,796 -14.69%
-
NP to SH 6,146 2,448 12,118 8,559 1,523 1,317 7,796 -14.69%
-
Tax Rate 12.82% 20.57% 27.30% 30.23% 36.04% 24.83% 25.94% -
Total Cost 22,565 10,085 60,723 35,908 14,421 7,546 36,790 -27.87%
-
Net Worth 54,484 50,852 31,316 22,965 4,985 19,298 17,928 110.23%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,012 5,012 1,856 - - - - -
Div Payout % 81.56% 204.76% 15.32% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 54,484 50,852 31,316 22,965 4,985 19,298 17,928 110.23%
NOSH 363,229 363,229 223,686 176,660 83,094 2,490 2,490 2696.51%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 21.41% 19.53% 16.64% 19.25% 9.55% 14.86% 17.49% -
ROE 11.28% 4.81% 38.70% 37.27% 30.55% 6.82% 43.48% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.90 3.45 32.56 25.17 19.19 355.93 1,790.59 -97.33%
EPS 1.69 0.67 5.42 4.85 1.83 52.89 313.09 -96.95%
DPS 1.38 1.38 0.83 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.13 0.06 7.75 7.20 -92.48%
Adjusted Per Share Value based on latest NOSH - 176,660
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.90 3.45 20.05 12.24 4.39 2.44 12.27 -25.49%
EPS 1.69 0.67 3.34 2.36 0.42 0.36 2.15 -14.86%
DPS 1.38 1.38 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.0862 0.0632 0.0137 0.0531 0.0494 110.11%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 - - - -
Price 0.815 0.815 0.85 0.42 0.00 0.00 0.00 -
P/RPS 10.31 23.62 2.61 1.67 0.00 0.00 0.00 -
P/EPS 48.17 120.93 15.69 8.67 0.00 0.00 0.00 -
EY 2.08 0.83 6.37 11.54 0.00 0.00 0.00 -
DY 1.69 1.69 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 5.82 6.07 3.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 - -
Price 0.80 0.745 0.99 0.50 0.355 0.00 0.00 -
P/RPS 10.12 21.59 3.04 1.99 1.85 0.00 0.00 -
P/EPS 47.28 110.54 18.27 10.32 19.37 0.00 0.00 -
EY 2.12 0.90 5.47 9.69 5.16 0.00 0.00 -
DY 1.72 1.85 0.84 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 5.32 7.07 3.85 5.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment