[AMBANK] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -56.62%
YoY- -55.21%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,249,685 1,142,683 1,200,526 1,161,821 982,559 872,275 1,066,672 2.67%
PBT 110,475 29,046 106,078 54,396 90,493 64,474 327,201 -16.54%
Tax -36,711 -35,682 -79,804 -25,175 -25,257 1,613 -122,062 -18.13%
NP 73,764 -6,636 26,274 29,221 65,236 66,087 205,139 -15.66%
-
NP to SH 52,298 -6,636 26,274 29,221 65,236 66,087 205,139 -20.36%
-
Tax Rate 33.23% 122.85% 75.23% 46.28% 27.91% -2.50% 37.30% -
Total Cost 1,175,921 1,149,319 1,174,252 1,132,600 917,323 806,188 861,533 5.31%
-
Net Worth 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 1,714,681 16.35%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 106,432 78,322 72,207 35,234 32,617 32,020 29,892 23.55%
Div Payout % 203.51% 0.00% 274.82% 120.58% 50.00% 48.45% 14.57% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 1,714,681 16.35%
NOSH 2,128,640 1,958,055 1,805,181 978,733 906,055 889,461 415,177 31.29%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.90% -0.58% 2.19% 2.52% 6.64% 7.58% 19.23% -
ROE 1.23% -0.17% 0.73% 1.00% 2.99% 3.19% 11.96% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 58.71 58.36 66.50 118.71 108.44 98.07 256.92 -21.80%
EPS 2.45 -0.34 1.42 1.98 7.20 7.43 49.41 -39.37%
DPS 5.00 4.00 4.00 3.60 3.60 3.60 7.20 -5.89%
NAPS 2.00 2.00 2.00 3.00 2.41 2.33 4.13 -11.37%
Adjusted Per Share Value based on latest NOSH - 978,733
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.71 34.48 36.22 35.06 29.65 26.32 32.19 2.67%
EPS 1.58 -0.20 0.79 0.88 1.97 1.99 6.19 -20.34%
DPS 3.21 2.36 2.18 1.06 0.98 0.97 0.90 23.59%
NAPS 1.2846 1.1816 1.0894 0.8859 0.6589 0.6253 0.5174 16.35%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.83 2.81 4.04 3.24 5.25 2.95 14.20 -
P/RPS 4.82 4.82 6.07 2.73 4.84 3.01 5.53 -2.26%
P/EPS 115.19 -829.13 277.57 108.52 72.92 39.70 28.74 26.02%
EY 0.87 -0.12 0.36 0.92 1.37 2.52 3.48 -20.62%
DY 1.77 1.42 0.99 1.11 0.69 1.22 0.51 23.03%
P/NAPS 1.42 1.41 2.02 1.08 2.18 1.27 3.44 -13.70%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 22/05/01 12/05/00 -
Price 2.52 2.54 3.46 3.42 5.85 2.75 14.90 -
P/RPS 4.29 4.35 5.20 2.88 5.39 2.80 5.80 -4.89%
P/EPS 102.57 -749.47 237.72 114.55 81.25 37.01 30.16 22.61%
EY 0.97 -0.13 0.42 0.87 1.23 2.70 3.32 -18.53%
DY 1.98 1.57 1.16 1.05 0.62 1.31 0.48 26.62%
P/NAPS 1.26 1.27 1.73 1.14 2.43 1.18 3.61 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment