[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 11.14%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 4,055,402 4,036,462 4,245,404 3,411,969 3,239,213 3,288,568 3,378,120 12.91%
PBT 456,142 460,116 489,632 431,849 455,141 448,360 466,836 -1.52%
Tax -151,632 -138,060 -187,280 -231,225 -274,624 -284,730 -277,152 -33.03%
NP 304,510 322,056 302,352 200,624 180,517 163,630 189,684 36.98%
-
NP to SH 304,510 322,056 302,352 200,624 180,517 163,630 189,684 36.98%
-
Tax Rate 33.24% 30.01% 38.25% 53.54% 60.34% 63.50% 59.37% -
Total Cost 3,750,892 3,714,406 3,943,052 3,211,345 3,058,696 3,124,938 3,188,436 11.40%
-
Net Worth 1,952,058 2,795,401 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 -5.38%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 32,533 - - - -
Div Payout % - - - 16.22% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,952,058 2,795,401 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 -5.38%
NOSH 976,029 957,329 924,058 903,711 891,884 889,293 891,372 6.21%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.51% 7.98% 7.12% 5.88% 5.57% 4.98% 5.62% -
ROE 15.60% 11.52% 11.56% 9.21% 8.19% 7.60% 8.94% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 415.50 421.64 459.43 377.55 363.19 369.80 378.98 6.30%
EPS 20.80 33.66 32.72 22.20 20.24 18.40 21.28 -1.50%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 2.00 2.92 2.83 2.41 2.47 2.42 2.38 -10.92%
Adjusted Per Share Value based on latest NOSH - 906,055
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 122.37 121.79 128.10 102.95 97.74 99.23 101.93 12.91%
EPS 9.19 9.72 9.12 6.05 5.45 4.94 5.72 37.05%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.589 0.8435 0.7891 0.6572 0.6647 0.6494 0.6401 -5.38%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 3.80 4.06 5.35 5.25 3.52 2.88 2.90 -
P/RPS 0.91 0.96 1.16 1.39 0.97 0.78 0.77 11.74%
P/EPS 12.18 12.07 16.35 23.65 17.39 15.65 13.63 -7.20%
EY 8.21 8.29 6.12 4.23 5.75 6.39 7.34 7.73%
DY 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 1.90 1.39 1.89 2.18 1.43 1.19 1.22 34.24%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 -
Price 3.62 3.86 4.88 5.85 4.58 2.89 3.58 -
P/RPS 0.87 0.92 1.06 1.55 1.26 0.78 0.94 -5.01%
P/EPS 11.60 11.47 14.91 26.35 22.63 15.71 16.82 -21.88%
EY 8.62 8.72 6.70 3.79 4.42 6.37 5.94 28.09%
DY 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 1.81 1.32 1.72 2.43 1.85 1.19 1.50 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment