[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -13.58%
YoY- 31.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 4,292,512 4,247,548 4,361,280 4,203,374 4,055,402 4,036,462 4,245,404 0.73%
PBT 312,905 260,514 496,060 402,055 456,142 460,116 489,632 -25.74%
Tax -60,592 40,020 -196,036 -138,899 -151,632 -138,060 -187,280 -52.77%
NP 252,313 300,534 300,024 263,156 304,510 322,056 302,352 -11.33%
-
NP to SH 252,313 300,534 300,024 263,156 304,510 322,056 302,352 -11.33%
-
Tax Rate 19.36% -15.36% 39.52% 34.55% 33.24% 30.01% 38.25% -
Total Cost 4,040,198 3,947,014 4,061,256 3,940,218 3,750,892 3,714,406 3,943,052 1.63%
-
Net Worth 3,035,949 3,009,371 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 10.43%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - 36,139 - - - -
Div Payout % - - - 13.73% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 3,035,949 3,009,371 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 10.43%
NOSH 1,517,974 1,003,123 1,001,941 1,003,862 976,029 957,329 924,058 39.09%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 5.88% 7.08% 6.88% 6.26% 7.51% 7.98% 7.12% -
ROE 8.31% 9.99% 9.98% 12.42% 15.60% 11.52% 11.56% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 282.78 423.43 435.28 418.72 415.50 421.64 459.43 -27.57%
EPS 16.63 19.98 19.96 17.48 20.80 33.66 32.72 -36.23%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 2.00 3.00 3.00 2.11 2.00 2.92 2.83 -20.60%
Adjusted Per Share Value based on latest NOSH - 978,733
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 129.52 128.16 131.59 126.83 122.37 121.79 128.10 0.73%
EPS 7.61 9.07 9.05 7.94 9.19 9.72 9.12 -11.33%
DPS 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
NAPS 0.916 0.908 0.907 0.6391 0.589 0.8435 0.7891 10.42%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 3.10 4.48 3.82 3.24 3.80 4.06 5.35 -
P/RPS 1.10 1.06 0.88 0.77 0.91 0.96 1.16 -3.46%
P/EPS 18.65 14.95 12.76 12.36 12.18 12.07 16.35 9.14%
EY 5.36 6.69 7.84 8.09 8.21 8.29 6.12 -8.43%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 1.55 1.49 1.27 1.54 1.90 1.39 1.89 -12.35%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 -
Price 4.00 2.83 4.68 3.42 3.62 3.86 4.88 -
P/RPS 1.41 0.67 1.08 0.82 0.87 0.92 1.06 20.88%
P/EPS 24.06 9.45 15.63 13.05 11.60 11.47 14.91 37.45%
EY 4.16 10.59 6.40 7.67 8.62 8.72 6.70 -27.15%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 2.00 0.94 1.56 1.62 1.81 1.32 1.72 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment