[RHBBANK] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -6.08%
YoY- 1.54%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,395,108 3,437,374 3,468,469 3,448,576 3,436,940 3,690,833 3,833,849 -7.77%
PBT 566,760 621,527 719,517 786,130 828,796 791,107 801,066 -20.58%
Tax -346,412 -358,617 -405,690 -422,004 -441,112 -397,392 -391,592 -7.84%
NP 220,348 262,910 313,826 364,126 387,684 393,715 409,474 -33.81%
-
NP to SH 220,348 262,910 313,826 364,126 387,684 393,715 409,474 -33.81%
-
Tax Rate 61.12% 57.70% 56.38% 53.68% 53.22% 50.23% 48.88% -
Total Cost 3,174,760 3,174,464 3,154,642 3,084,450 3,049,256 3,297,118 3,424,374 -4.91%
-
Net Worth 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 3,534,156 10.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 109,545 - 82,755 - 199,855 - -
Div Payout % - 41.67% - 22.73% - 50.76% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 3,534,156 10.13%
NOSH 2,295,291 2,190,916 2,120,450 2,068,897 2,062,149 1,998,553 2,031,124 8.48%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.49% 7.65% 9.05% 10.56% 11.28% 10.67% 10.68% -
ROE 5.39% 6.78% 8.41% 10.11% 10.44% 11.19% 11.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 147.92 156.89 163.57 166.69 166.67 184.68 188.76 -14.98%
EPS 9.60 12.00 14.80 17.60 18.80 19.70 20.16 -38.99%
DPS 0.00 5.00 0.00 4.00 0.00 10.00 0.00 -
NAPS 1.78 1.77 1.76 1.74 1.80 1.76 1.74 1.52%
Adjusted Per Share Value based on latest NOSH - 2,076,634
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 77.87 78.84 79.55 79.10 78.83 84.65 87.93 -7.77%
EPS 5.05 6.03 7.20 8.35 8.89 9.03 9.39 -33.84%
DPS 0.00 2.51 0.00 1.90 0.00 4.58 0.00 -
NAPS 0.9371 0.8894 0.856 0.8257 0.8514 0.8068 0.8106 10.14%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.96 2.00 1.98 2.43 2.51 4.12 6.10 -
P/RPS 1.33 1.27 1.21 1.46 1.51 2.23 3.23 -44.62%
P/EPS 20.42 16.67 13.38 13.81 13.35 20.91 30.26 -23.04%
EY 4.90 6.00 7.47 7.24 7.49 4.78 3.30 30.12%
DY 0.00 2.50 0.00 1.65 0.00 2.43 0.00 -
P/NAPS 1.10 1.13 1.13 1.40 1.39 2.34 3.51 -53.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 12/05/00 -
Price 1.95 2.56 1.83 2.65 2.65 4.12 5.15 -
P/RPS 1.32 1.63 1.12 1.59 1.59 2.23 2.73 -38.36%
P/EPS 20.31 21.33 12.36 15.06 14.10 20.91 25.55 -14.17%
EY 4.92 4.69 8.09 6.64 7.09 4.78 3.91 16.53%
DY 0.00 1.95 0.00 1.51 0.00 2.43 0.00 -
P/NAPS 1.10 1.45 1.04 1.52 1.47 2.34 2.96 -48.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment