[RHBBANK] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -12.15%
YoY- 10.77%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 848,777 836,022 877,064 865,053 859,235 815,446 920,165 -5.23%
PBT 141,690 81,889 146,573 185,866 207,199 190,307 227,906 -27.13%
Tax -86,603 -54,348 -93,266 -100,724 -110,278 -103,698 -100,100 -9.19%
NP 55,087 27,541 53,307 85,142 96,921 86,609 127,806 -42.91%
-
NP to SH 55,087 27,541 53,307 85,142 96,921 86,609 127,806 -42.91%
-
Tax Rate 61.12% 66.37% 63.63% 54.19% 53.22% 54.49% 43.92% -
Total Cost 793,690 808,481 823,757 779,911 762,314 728,837 792,359 0.11%
-
Net Worth 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 3,518,709 10.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 91,803 - 41,532 - 150,952 - -
Div Payout % - 333.33% - 48.78% - 174.29% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 3,518,709 10.46%
NOSH 2,295,291 3,060,111 2,317,695 2,076,634 2,062,149 1,886,906 2,022,246 8.80%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.49% 3.29% 6.08% 9.84% 11.28% 10.62% 13.89% -
ROE 1.35% 0.51% 1.31% 2.36% 2.61% 2.61% 3.63% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.98 27.32 37.84 41.66 41.67 43.22 45.50 -12.89%
EPS 2.40 0.90 2.30 4.10 4.70 4.59 6.32 -47.52%
DPS 0.00 3.00 0.00 2.00 0.00 8.00 0.00 -
NAPS 1.78 1.77 1.76 1.74 1.80 1.76 1.74 1.52%
Adjusted Per Share Value based on latest NOSH - 2,076,634
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.47 19.17 20.12 19.84 19.71 18.70 21.10 -5.21%
EPS 1.26 0.63 1.22 1.95 2.22 1.99 2.93 -42.99%
DPS 0.00 2.11 0.00 0.95 0.00 3.46 0.00 -
NAPS 0.9371 1.2423 0.9356 0.8288 0.8514 0.7617 0.807 10.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.96 2.00 1.98 2.43 2.51 4.12 6.10 -
P/RPS 5.30 7.32 5.23 5.83 6.02 9.53 13.41 -46.11%
P/EPS 81.67 222.22 86.09 59.27 53.40 89.76 96.52 -10.53%
EY 1.22 0.45 1.16 1.69 1.87 1.11 1.04 11.21%
DY 0.00 1.50 0.00 0.82 0.00 1.94 0.00 -
P/NAPS 1.10 1.13 1.13 1.40 1.39 2.34 3.51 -53.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 12/05/00 -
Price 1.95 2.56 1.83 2.65 2.65 4.12 5.15 -
P/RPS 5.27 9.37 4.84 6.36 6.36 9.53 11.32 -39.90%
P/EPS 81.25 284.44 79.57 64.63 56.38 89.76 81.49 -0.19%
EY 1.23 0.35 1.26 1.55 1.77 1.11 1.23 0.00%
DY 0.00 1.17 0.00 0.75 0.00 1.94 0.00 -
P/NAPS 1.10 1.45 1.04 1.52 1.47 2.34 2.96 -48.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment