[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 87.85%
YoY- 1.54%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 848,777 3,437,374 2,601,352 1,724,288 859,235 3,690,833 2,875,387 -55.63%
PBT 141,690 621,527 539,638 393,065 207,199 791,107 600,800 -61.79%
Tax -86,603 -358,617 -304,268 -211,002 -110,278 -397,392 -293,694 -55.66%
NP 55,087 262,910 235,370 182,063 96,921 393,715 307,106 -68.16%
-
NP to SH 55,087 262,910 235,370 182,063 96,921 393,715 307,106 -68.16%
-
Tax Rate 61.12% 57.70% 56.38% 53.68% 53.22% 50.23% 48.88% -
Total Cost 793,690 3,174,464 2,365,982 1,542,225 762,314 3,297,118 2,568,281 -54.25%
-
Net Worth 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 3,534,156 10.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 109,545 - 41,377 - 199,855 - -
Div Payout % - 41.67% - 22.73% - 50.76% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 3,534,156 10.13%
NOSH 2,295,291 2,190,916 2,120,450 2,068,897 2,062,149 1,998,553 2,031,124 8.48%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.49% 7.65% 9.05% 10.56% 11.28% 10.67% 10.68% -
ROE 1.35% 6.78% 6.31% 5.06% 2.61% 11.19% 8.69% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.98 156.89 122.68 83.34 41.67 184.68 141.57 -59.10%
EPS 2.40 12.00 11.10 8.80 4.70 19.70 15.12 -70.65%
DPS 0.00 5.00 0.00 2.00 0.00 10.00 0.00 -
NAPS 1.78 1.77 1.76 1.74 1.80 1.76 1.74 1.52%
Adjusted Per Share Value based on latest NOSH - 2,076,634
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.47 78.84 59.66 39.55 19.71 84.65 65.95 -55.62%
EPS 1.26 6.03 5.40 4.18 2.22 9.03 7.04 -68.20%
DPS 0.00 2.51 0.00 0.95 0.00 4.58 0.00 -
NAPS 0.9371 0.8894 0.856 0.8257 0.8514 0.8068 0.8106 10.14%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.96 2.00 1.98 2.43 2.51 4.12 6.10 -
P/RPS 5.30 1.27 1.61 2.92 6.02 2.23 4.31 14.76%
P/EPS 81.67 16.67 17.84 27.61 53.40 20.91 40.34 59.96%
EY 1.22 6.00 5.61 3.62 1.87 4.78 2.48 -37.65%
DY 0.00 2.50 0.00 0.82 0.00 2.43 0.00 -
P/NAPS 1.10 1.13 1.13 1.40 1.39 2.34 3.51 -53.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 12/05/00 -
Price 1.95 2.56 1.83 2.65 2.65 4.12 5.15 -
P/RPS 5.27 1.63 1.49 3.18 6.36 2.23 3.64 27.95%
P/EPS 81.25 21.33 16.49 30.11 56.38 20.91 34.06 78.43%
EY 1.23 4.69 6.07 3.32 1.77 4.78 2.94 -44.03%
DY 0.00 1.95 0.00 0.75 0.00 2.43 0.00 -
P/NAPS 1.10 1.45 1.04 1.52 1.47 2.34 2.96 -48.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment