[SYMLIFE] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -25.92%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 292,044 330,849 355,202 349,328 293,787 266,669 336,196 -8.95%
PBT 38,113 48,221 61,450 57,188 58,060 56,222 47,274 -13.36%
Tax -14,603 -15,512 -19,880 -19,792 -9,605 -4,421 -9,356 34.51%
NP 23,510 32,709 41,570 37,396 48,455 51,801 37,918 -27.26%
-
NP to SH 18,343 27,756 37,564 34,600 46,704 48,608 34,856 -34.79%
-
Tax Rate 38.32% 32.17% 32.35% 34.61% 16.54% 7.86% 19.79% -
Total Cost 268,534 298,140 313,632 311,932 245,332 214,868 298,278 -6.75%
-
Net Worth 420,179 416,340 415,739 411,763 414,064 408,135 386,944 5.64%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 4,346 - - - 9,133 - - -
Div Payout % 23.70% - - - 19.56% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 420,179 416,340 415,739 411,763 414,064 408,135 386,944 5.64%
NOSH 289,778 293,197 294,850 296,232 304,458 306,868 309,555 -4.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.05% 9.89% 11.70% 10.71% 16.49% 19.43% 11.28% -
ROE 4.37% 6.67% 9.04% 8.40% 11.28% 11.91% 9.01% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 100.78 112.84 120.47 117.92 96.49 86.90 108.61 -4.86%
EPS 6.33 9.47 12.74 11.68 15.34 15.84 11.26 -31.86%
DPS 1.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.45 1.42 1.41 1.39 1.36 1.33 1.25 10.39%
Adjusted Per Share Value based on latest NOSH - 296,232
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.76 46.18 49.58 48.76 41.01 37.22 46.93 -8.96%
EPS 2.56 3.87 5.24 4.83 6.52 6.78 4.87 -34.84%
DPS 0.61 0.00 0.00 0.00 1.27 0.00 0.00 -
NAPS 0.5865 0.5811 0.5803 0.5747 0.5779 0.5697 0.5401 5.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 0.70 0.72 0.74 0.86 1.04 1.14 -
P/RPS 0.54 0.62 0.60 0.63 0.89 1.20 1.05 -35.78%
P/EPS 8.53 7.39 5.65 6.34 5.61 6.57 10.12 -10.76%
EY 11.72 13.52 17.69 15.78 17.84 15.23 9.88 12.04%
DY 2.78 0.00 0.00 0.00 3.49 0.00 0.00 -
P/NAPS 0.37 0.49 0.51 0.53 0.63 0.78 0.91 -45.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 27/11/08 20/08/08 03/06/08 28/02/08 13/11/07 -
Price 0.60 0.56 0.72 0.76 0.81 0.89 1.07 -
P/RPS 0.60 0.50 0.60 0.64 0.84 1.02 0.99 -28.36%
P/EPS 9.48 5.92 5.65 6.51 5.28 5.62 9.50 -0.14%
EY 10.55 16.90 17.69 15.37 18.94 17.80 10.52 0.18%
DY 2.50 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.41 0.39 0.51 0.55 0.60 0.67 0.86 -38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment