[SYMLIFE] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -81.48%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 292,044 248,137 177,601 87,332 293,787 200,002 168,098 44.47%
PBT 38,113 36,166 30,725 14,297 58,060 42,167 23,637 37.46%
Tax -14,603 -11,634 -9,940 -4,948 -9,605 -3,316 -4,678 113.44%
NP 23,510 24,532 20,785 9,349 48,455 38,851 18,959 15.40%
-
NP to SH 18,343 20,817 18,782 8,650 46,704 36,456 17,428 3.46%
-
Tax Rate 38.32% 32.17% 32.35% 34.61% 16.54% 7.86% 19.79% -
Total Cost 268,534 223,605 156,816 77,983 245,332 161,151 149,139 47.95%
-
Net Worth 420,179 416,339 415,739 411,763 414,064 408,135 386,944 5.64%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 4,346 - - - 9,133 - - -
Div Payout % 23.70% - - - 19.56% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 420,179 416,339 415,739 411,763 414,064 408,135 386,944 5.64%
NOSH 289,778 293,197 294,850 296,232 304,458 306,868 309,555 -4.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.05% 9.89% 11.70% 10.71% 16.49% 19.43% 11.28% -
ROE 4.37% 5.00% 4.52% 2.10% 11.28% 8.93% 4.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 100.78 84.63 60.23 29.48 96.49 65.18 54.30 50.96%
EPS 6.33 7.10 6.37 2.92 15.34 11.88 5.63 8.11%
DPS 1.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.45 1.42 1.41 1.39 1.36 1.33 1.25 10.39%
Adjusted Per Share Value based on latest NOSH - 296,232
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.76 34.63 24.79 12.19 41.01 27.92 23.46 44.47%
EPS 2.56 2.91 2.62 1.21 6.52 5.09 2.43 3.53%
DPS 0.61 0.00 0.00 0.00 1.27 0.00 0.00 -
NAPS 0.5865 0.5811 0.5803 0.5747 0.5779 0.5697 0.5401 5.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 0.70 0.72 0.74 0.86 1.04 1.14 -
P/RPS 0.54 0.83 1.20 2.51 0.89 1.60 2.10 -59.52%
P/EPS 8.53 9.86 11.30 25.34 5.61 8.75 20.25 -43.77%
EY 11.72 10.14 8.85 3.95 17.84 11.42 4.94 77.78%
DY 2.78 0.00 0.00 0.00 3.49 0.00 0.00 -
P/NAPS 0.37 0.49 0.51 0.53 0.63 0.78 0.91 -45.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 27/11/08 20/08/08 03/06/08 28/02/08 13/11/07 -
Price 0.60 0.56 0.72 0.76 0.81 0.89 1.07 -
P/RPS 0.60 0.66 1.20 2.58 0.84 1.37 1.97 -54.69%
P/EPS 9.48 7.89 11.30 26.03 5.28 7.49 19.01 -37.08%
EY 10.55 12.68 8.85 3.84 18.94 13.35 5.26 58.97%
DY 2.50 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.41 0.39 0.51 0.55 0.60 0.67 0.86 -38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment