[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1121.68%
YoY- 1322.1%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 62,568 50,498 49,512 118,046 145,448 59,915 198,685 -53.68%
PBT 18,248 3,264 14,305 23,192 65,796 81,814 78,544 -62.17%
Tax -3,132 566,839 644,876 757,254 24,660 50,659 -21,796 -72.53%
NP 15,116 570,103 659,181 780,446 90,456 132,473 56,748 -58.56%
-
NP to SH 16,708 571,480 657,232 776,352 63,548 123,374 42,120 -45.98%
-
Tax Rate 17.16% -17,366.39% -4,508.05% -3,265.15% -37.48% -61.92% 27.75% -
Total Cost 47,452 -519,605 -609,669 -662,400 54,992 -72,558 141,937 -51.79%
-
Net Worth 1,094,662 1,076,722 956,527 860,370 501,451 458,362 432,739 85.54%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 19,227 - - - 9,354 - -
Div Payout % - 3.36% - - - 7.58% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,094,662 1,076,722 956,527 860,370 501,451 458,362 432,739 85.54%
NOSH 480,114 480,679 480,666 480,653 481,424 467,717 480,821 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 24.16% 1,128.96% 1,331.36% 661.14% 62.19% 221.10% 28.56% -
ROE 1.53% 53.08% 68.71% 90.23% 12.67% 26.92% 9.73% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.03 10.51 10.30 24.56 30.21 12.81 41.32 -53.63%
EPS 3.48 118.89 136.73 161.52 13.20 26.38 8.76 -45.92%
DPS 0.00 4.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.28 2.24 1.99 1.79 1.0416 0.98 0.90 85.73%
Adjusted Per Share Value based on latest NOSH - 480,684
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.32 7.52 7.37 17.58 21.66 8.92 29.59 -53.67%
EPS 2.49 85.10 97.87 115.61 9.46 18.37 6.27 -45.94%
DPS 0.00 2.86 0.00 0.00 0.00 1.39 0.00 -
NAPS 1.6301 1.6034 1.4244 1.2812 0.7467 0.6826 0.6444 85.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.24 2.98 2.75 1.86 2.19 1.87 1.68 -
P/RPS 17.19 28.37 26.70 7.57 7.25 14.60 4.07 161.06%
P/EPS 64.37 2.51 2.01 1.15 16.59 7.09 19.18 123.99%
EY 1.55 39.90 49.72 86.84 6.03 14.11 5.21 -55.40%
DY 0.00 1.34 0.00 0.00 0.00 1.07 0.00 -
P/NAPS 0.98 1.33 1.38 1.04 2.10 1.91 1.87 -34.97%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 27/11/06 -
Price 2.00 2.56 3.02 1.75 1.95 2.45 1.79 -
P/RPS 15.35 24.37 29.32 7.13 6.45 19.13 4.33 132.31%
P/EPS 57.47 2.15 2.21 1.08 14.77 9.29 20.43 99.14%
EY 1.74 46.44 45.28 92.30 6.77 10.77 4.89 -49.75%
DY 0.00 1.56 0.00 0.00 0.00 0.82 0.00 -
P/NAPS 0.88 1.14 1.52 0.98 1.87 2.50 1.99 -41.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment