[LANDMRK] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1121.68%
YoY- 1322.1%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 38,252 44,500 49,574 118,046 210,418 307,042 291,504 -28.70%
PBT -3,332 -1,520 -4,656 23,192 77,926 50,184 135,916 -
Tax -372 -570 140,176 757,254 -5,794 -9,678 -30,106 -51.90%
NP -3,704 -2,090 135,520 780,446 72,132 40,506 105,810 -
-
NP to SH -3,714 -2,100 135,420 776,352 54,592 30,950 105,810 -
-
Tax Rate - - - -3,265.15% 7.44% 19.29% 22.15% -
Total Cost 41,956 46,590 -85,946 -662,400 138,286 266,536 185,694 -21.94%
-
Net Worth 1,685,584 1,684,772 1,729,992 860,370 413,153 0 417,304 26.18%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,685,584 1,684,772 1,729,992 860,370 413,153 0 417,304 26.18%
NOSH 476,153 477,272 480,553 480,653 464,217 463,733 463,672 0.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -9.68% -4.70% 273.37% 661.14% 34.28% 13.19% 36.30% -
ROE -0.22% -0.12% 7.83% 90.23% 13.21% 0.00% 25.36% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.03 9.32 10.32 24.56 45.33 66.21 62.87 -29.02%
EPS -0.78 -0.44 28.18 161.52 11.76 6.68 22.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.53 3.60 1.79 0.89 0.00 0.90 25.62%
Adjusted Per Share Value based on latest NOSH - 480,684
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.70 6.63 7.38 17.58 31.33 45.72 43.41 -28.69%
EPS -0.55 -0.31 20.17 115.61 8.13 4.61 15.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5101 2.5089 2.5763 1.2812 0.6153 0.00 0.6214 26.18%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.13 1.28 1.47 1.86 1.41 0.97 0.61 -
P/RPS 14.07 13.73 14.25 7.57 3.11 1.47 0.97 56.13%
P/EPS -144.87 -290.91 5.22 1.15 11.99 14.53 2.67 -
EY -0.69 -0.34 19.17 86.84 8.34 6.88 37.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 1.04 1.58 0.00 0.68 -11.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 30/08/05 13/08/04 -
Price 1.24 1.36 1.35 1.75 1.74 0.99 0.63 -
P/RPS 15.44 14.59 13.09 7.13 3.84 1.50 1.00 57.76%
P/EPS -158.97 -309.09 4.79 1.08 14.80 14.83 2.76 -
EY -0.63 -0.32 20.87 92.30 6.76 6.74 36.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.38 0.98 1.96 0.00 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment