[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -148.15%
YoY- -188.64%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 60,740 41,549 39,857 41,840 54,428 41,189 40,242 31.54%
PBT 132 -11,526 -11,984 -10,508 -1,448 -3,578 -2,050 -
Tax -3,880 -626 -246 -212 -2,872 -739 -250 521.15%
NP -3,748 -12,152 -12,230 -10,720 -4,320 -4,317 -2,301 38.39%
-
NP to SH -3,748 -12,152 -12,230 -10,720 -4,320 -4,322 -2,310 38.03%
-
Tax Rate 2,939.39% - - - - - - -
Total Cost 64,488 53,701 52,087 52,560 58,748 45,506 42,543 31.92%
-
Net Worth 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 1,704,116 1.23%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 1,704,116 1.23%
NOSH 493,157 480,316 480,855 482,272 476,153 480,978 481,388 1.62%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -6.17% -29.25% -30.69% -25.62% -7.94% -10.48% -5.72% -
ROE -0.22% -0.68% -0.72% -0.63% -0.26% -0.25% -0.14% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.32 8.65 8.29 8.68 11.43 8.56 8.36 29.46%
EPS -0.76 -2.53 -2.55 -2.22 -0.88 -0.90 -0.48 35.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.70 3.51 3.52 3.53 3.53 3.54 -0.37%
Adjusted Per Share Value based on latest NOSH - 483,195
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.05 6.19 5.94 6.23 8.11 6.13 5.99 31.63%
EPS -0.56 -1.81 -1.82 -1.60 -0.64 -0.64 -0.34 39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5851 2.6465 2.5134 2.528 2.503 2.5284 2.5377 1.24%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.01 1.08 0.96 1.44 1.52 1.69 1.32 -
P/RPS 8.20 12.49 11.58 16.60 13.30 19.73 15.79 -35.36%
P/EPS -132.89 -42.69 -37.74 -64.78 -167.54 -188.07 -275.00 -38.39%
EY -0.75 -2.34 -2.65 -1.54 -0.60 -0.53 -0.36 63.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.27 0.41 0.43 0.48 0.37 -14.97%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 24/11/10 -
Price 0.91 1.08 1.09 1.19 1.51 1.50 1.29 -
P/RPS 7.39 12.49 13.15 13.72 13.21 17.52 15.43 -38.75%
P/EPS -119.74 -42.69 -42.85 -53.54 -166.43 -166.93 -268.75 -41.63%
EY -0.84 -2.34 -2.33 -1.87 -0.60 -0.60 -0.37 72.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.31 0.34 0.43 0.42 0.36 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment