[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -14.09%
YoY- -429.31%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 49,184 60,740 41,549 39,857 41,840 54,428 41,189 12.56%
PBT 7,862 132 -11,526 -11,984 -10,508 -1,448 -3,578 -
Tax -1,950 -3,880 -626 -246 -212 -2,872 -739 91.06%
NP 5,912 -3,748 -12,152 -12,230 -10,720 -4,320 -4,317 -
-
NP to SH 5,912 -3,748 -12,152 -12,230 -10,720 -4,320 -4,322 -
-
Tax Rate 24.80% 2,939.39% - - - - - -
Total Cost 43,272 64,488 53,701 52,087 52,560 58,748 45,506 -3.30%
-
Net Worth 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 3.89%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 3.89%
NOSH 484,590 493,157 480,316 480,855 482,272 476,153 480,978 0.50%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 12.02% -6.17% -29.25% -30.69% -25.62% -7.94% -10.48% -
ROE 0.33% -0.22% -0.68% -0.72% -0.63% -0.26% -0.25% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.15 12.32 8.65 8.29 8.68 11.43 8.56 12.04%
EPS 1.22 -0.76 -2.53 -2.55 -2.22 -0.88 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.52 3.70 3.51 3.52 3.53 3.53 3.37%
Adjusted Per Share Value based on latest NOSH - 478,831
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.32 9.05 6.19 5.94 6.23 8.11 6.13 12.56%
EPS 0.88 -0.56 -1.81 -1.82 -1.60 -0.64 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6773 2.5851 2.6465 2.5134 2.528 2.503 2.5284 3.89%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.90 1.01 1.08 0.96 1.44 1.52 1.69 -
P/RPS 8.87 8.20 12.49 11.58 16.60 13.30 19.73 -41.34%
P/EPS 73.77 -132.89 -42.69 -37.74 -64.78 -167.54 -188.07 -
EY 1.36 -0.75 -2.34 -2.65 -1.54 -0.60 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.29 0.27 0.41 0.43 0.48 -37.03%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 -
Price 0.96 0.91 1.08 1.09 1.19 1.51 1.50 -
P/RPS 9.46 7.39 12.49 13.15 13.72 13.21 17.52 -33.71%
P/EPS 78.69 -119.74 -42.69 -42.85 -53.54 -166.43 -166.93 -
EY 1.27 -0.84 -2.34 -2.33 -1.87 -0.60 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.29 0.31 0.34 0.43 0.42 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment