[KULIM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.63%
YoY- -31.93%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 838,218 717,164 702,565 680,102 662,684 675,952 868,194 -2.32%
PBT 112,956 101,200 12,704 63,109 57,656 83,368 -780 -
Tax -61,932 -44,936 -12,704 -23,477 -21,174 -26,004 780 -
NP 51,024 56,264 0 39,632 36,482 57,364 0 -
-
NP to SH 51,024 56,264 -15,108 39,632 36,482 57,364 -59,153 -
-
Tax Rate 54.83% 44.40% 100.00% 37.20% 36.72% 31.19% - -
Total Cost 787,194 660,900 702,565 640,470 626,202 618,588 868,194 -6.33%
-
Net Worth 2,235,373 2,225,226 2,219,873 2,253,880 2,232,396 2,248,457 2,272,517 -1.09%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,235,373 2,225,226 2,219,873 2,253,880 2,232,396 2,248,457 2,272,517 -1.09%
NOSH 189,117 189,059 189,086 189,083 189,025 188,945 189,061 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.09% 7.85% 0.00% 5.83% 5.51% 8.49% 0.00% -
ROE 2.28% 2.53% -0.68% 1.76% 1.63% 2.55% -2.60% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 443.23 379.33 371.56 359.68 350.58 357.75 459.21 -2.33%
EPS 26.98 29.76 -7.99 20.96 19.30 30.36 -31.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.82 11.77 11.74 11.92 11.81 11.90 12.02 -1.11%
Adjusted Per Share Value based on latest NOSH - 189,176
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.54 50.94 49.90 48.31 47.07 48.01 61.67 -2.32%
EPS 3.62 4.00 -1.07 2.82 2.59 4.07 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5878 1.5806 1.5768 1.601 1.5857 1.5971 1.6142 -1.09%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.28 1.31 0.76 0.69 0.62 0.59 0.76 -
P/RPS 0.29 0.35 0.20 0.19 0.18 0.16 0.17 42.90%
P/EPS 4.74 4.40 -9.51 3.29 3.21 1.94 -2.43 -
EY 21.08 22.72 -10.51 30.38 31.13 51.46 -41.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.06 0.06 0.05 0.05 0.06 49.96%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 13/12/01 24/08/01 22/05/01 28/02/01 -
Price 1.38 1.19 0.85 0.74 0.87 0.58 0.73 -
P/RPS 0.31 0.31 0.23 0.21 0.25 0.16 0.16 55.60%
P/EPS 5.11 4.00 -10.64 3.53 4.51 1.91 -2.33 -
EY 19.55 25.01 -9.40 28.32 22.18 52.34 -42.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.07 0.06 0.07 0.05 0.06 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment