[COMFORT] QoQ Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 35.24%
YoY- 71.59%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 134,346 122,838 106,344 136,418 136,213 127,742 108,336 15.38%
PBT 5,989 8,294 14,696 -5,073 -7,794 -11,552 -13,068 -
Tax 41 42 40 113 136 184 324 -74.69%
NP 6,030 8,336 14,736 -4,960 -7,658 -11,368 -12,744 -
-
NP to SH 6,030 8,336 14,736 -4,960 -7,658 -11,368 -12,744 -
-
Tax Rate -0.68% -0.51% -0.27% - - - - -
Total Cost 128,316 114,502 91,608 141,378 143,871 139,110 121,080 3.93%
-
Net Worth 68,673 68,677 68,484 63,895 63,822 63,944 66,079 2.59%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 68,673 68,677 68,484 63,895 63,822 63,944 66,079 2.59%
NOSH 236,806 236,818 236,153 236,651 236,378 236,833 235,999 0.22%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 4.49% 6.79% 13.86% -3.64% -5.62% -8.90% -11.76% -
ROE 8.78% 12.14% 21.52% -7.76% -12.00% -17.78% -19.29% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 56.73 51.87 45.03 57.65 57.63 53.94 45.91 15.10%
EPS 2.55 3.52 6.24 -2.09 -3.24 -4.80 -5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.27 0.27 0.27 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 233,636
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 23.05 21.07 18.24 23.40 23.37 21.91 18.58 15.41%
EPS 1.03 1.43 2.53 -0.85 -1.31 -1.95 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1178 0.1175 0.1096 0.1095 0.1097 0.1134 2.56%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.75 0.42 0.20 0.40 0.37 0.38 0.41 -
P/RPS 1.32 0.81 0.44 0.69 0.64 0.70 0.89 29.96%
P/EPS 29.45 11.93 3.21 -19.08 -11.42 -7.92 -7.59 -
EY 3.40 8.38 31.20 -5.24 -8.76 -12.63 -13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.45 0.69 1.48 1.37 1.41 1.46 46.38%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 23/09/08 24/06/08 -
Price 0.60 0.57 0.31 0.21 0.37 0.38 0.40 -
P/RPS 1.06 1.10 0.69 0.36 0.64 0.70 0.87 14.03%
P/EPS 23.56 16.19 4.97 -10.02 -11.42 -7.92 -7.41 -
EY 4.24 6.18 20.13 -9.98 -8.76 -12.63 -13.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.97 1.07 0.78 1.37 1.41 1.43 27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment