[TANCO] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
13-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -143.61%
YoY- -16913.48%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 55,078 56,516 66,252 118,868 121,742 132,526 113,172 -38.10%
PBT -40,774 -31,576 -29,988 -118,650 -48,772 -17,814 2,612 -
Tax 5,686 8,674 -20 5,159 2,185 17,814 -1,052 -
NP -35,088 -22,902 -30,008 -113,491 -46,586 0 1,560 -
-
NP to SH -35,088 -22,902 -30,008 -113,491 -46,586 -15,344 1,560 -
-
Tax Rate - - - - - - 40.28% -
Total Cost 90,166 79,418 96,260 232,359 168,329 132,526 111,612 -13.24%
-
Net Worth 224,322 237,725 241,135 234,306 306,271 330,582 354,250 -26.23%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 224,322 237,725 241,135 234,306 306,271 330,582 354,250 -26.23%
NOSH 334,809 334,824 334,910 312,409 312,522 311,869 325,000 2.00%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -63.71% -40.52% -45.29% -95.48% -38.27% 0.00% 1.38% -
ROE -15.64% -9.63% -12.44% -48.44% -15.21% -4.64% 0.44% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 16.45 16.88 19.78 38.05 38.95 42.49 34.82 -39.31%
EPS -10.48 -6.84 -8.96 -36.33 -14.91 -4.92 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.71 0.72 0.75 0.98 1.06 1.09 -27.68%
Adjusted Per Share Value based on latest NOSH - 312,358
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.51 2.57 3.02 5.41 5.54 6.03 5.15 -38.04%
EPS -1.60 -1.04 -1.37 -5.17 -2.12 -0.70 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.1082 0.1098 0.1067 0.1394 0.1505 0.1612 -26.22%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.19 0.20 0.17 0.19 0.21 0.31 0.32 -
P/RPS 1.15 1.18 0.86 0.50 0.54 0.73 0.92 16.02%
P/EPS -1.81 -2.92 -1.90 -0.52 -1.41 -6.30 66.67 -
EY -55.16 -34.20 -52.71 -191.20 -70.98 -15.87 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.24 0.25 0.21 0.29 0.29 -2.31%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 27/08/03 28/05/03 13/03/03 28/11/02 29/08/02 31/05/02 -
Price 0.19 0.22 0.18 0.19 0.21 0.26 0.33 -
P/RPS 1.15 1.30 0.91 0.50 0.54 0.61 0.95 13.57%
P/EPS -1.81 -3.22 -2.01 -0.52 -1.41 -5.28 68.75 -
EY -55.16 -31.09 -49.78 -191.20 -70.98 -18.92 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.25 0.25 0.21 0.25 0.30 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment