[TANCO] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -129.57%
YoY- -50.54%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 31,258 22,518 28,014 29,376 35,337 27,678 29,812 3.19%
PBT -80,969 -81,077 -62,738 -60,136 206,485 -42,486 -39,656 60.59%
Tax 859 906 -40 -8 -3,081 1 18 1200.34%
NP -80,110 -80,170 -62,778 -60,144 203,404 -42,485 -39,638 59.51%
-
NP to SH -80,111 -80,172 -62,780 -60,148 203,402 -42,486 -39,640 59.50%
-
Tax Rate - - - - 1.49% - - -
Total Cost 111,368 102,689 90,792 89,520 -168,067 70,163 69,450 36.80%
-
Net Worth 170,780 190,832 221,103 234,429 251,145 16,735 26,783 241.93%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 170,780 190,832 221,103 234,429 251,145 16,735 26,783 241.93%
NOSH 334,862 334,794 335,005 334,899 334,860 334,716 334,797 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -256.29% -356.02% -224.10% -204.74% 575.61% -153.49% -132.96% -
ROE -46.91% -42.01% -28.39% -25.66% 80.99% -253.87% -148.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.33 6.73 8.36 8.77 10.55 8.27 8.90 3.18%
EPS -23.92 -23.95 -18.74 -17.96 60.74 -12.69 -11.84 59.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.66 0.70 0.75 0.05 0.08 241.88%
Adjusted Per Share Value based on latest NOSH - 334,899
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.42 1.03 1.28 1.34 1.61 1.26 1.36 2.90%
EPS -3.65 -3.65 -2.86 -2.74 9.26 -1.93 -1.80 59.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0869 0.1006 0.1067 0.1143 0.0076 0.0122 241.66%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.08 0.10 0.14 0.23 0.39 0.25 0.23 -
P/RPS 0.86 1.49 1.67 2.62 3.70 3.02 2.58 -51.76%
P/EPS -0.33 -0.42 -0.75 -1.28 0.64 -1.97 -1.94 -69.13%
EY -299.04 -239.47 -133.86 -78.09 155.75 -50.77 -51.48 221.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.21 0.33 0.52 5.00 2.88 -85.31%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 28/08/07 -
Price 0.08 0.10 0.12 0.19 0.21 0.31 0.23 -
P/RPS 0.86 1.49 1.44 2.17 1.99 3.75 2.58 -51.76%
P/EPS -0.33 -0.42 -0.64 -1.06 0.35 -2.44 -1.94 -69.13%
EY -299.04 -239.47 -156.17 -94.53 289.25 -40.95 -51.48 221.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.18 0.27 0.28 6.20 2.88 -85.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment