[TANCO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -106.39%
YoY- -50.54%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 14,369 2,882 6,663 7,344 14,578 5,853 8,424 42.52%
PBT -20,161 -29,439 -16,335 -15,034 238,350 -12,037 -9,829 61.08%
Tax 179 700 -18 -2 -3,082 -8 0 -
NP -19,982 -28,739 -16,353 -15,036 235,268 -12,045 -9,829 60.13%
-
NP to SH -19,983 -28,740 -16,353 -15,037 235,268 -12,045 -9,830 60.12%
-
Tax Rate - - - - 1.29% - - -
Total Cost 34,351 31,621 23,016 22,380 -220,690 17,898 18,253 52.13%
-
Net Worth 174,300 190,930 221,167 234,429 251,166 16,729 26,748 246.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 174,300 190,930 221,167 234,429 251,166 16,729 26,748 246.89%
NOSH 335,193 334,965 335,102 334,899 334,888 334,583 334,353 0.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -139.06% -997.19% -245.43% -204.74% 1,613.86% -205.79% -116.68% -
ROE -11.46% -15.05% -7.39% -6.41% 93.67% -72.00% -36.75% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.29 0.86 1.99 2.19 4.35 1.75 2.52 42.34%
EPS -5.97 -8.58 -4.88 -4.49 70.25 -3.60 -2.94 60.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.57 0.66 0.70 0.75 0.05 0.08 246.32%
Adjusted Per Share Value based on latest NOSH - 334,899
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.66 0.13 0.31 0.34 0.67 0.27 0.39 41.78%
EPS -0.92 -1.32 -0.75 -0.69 10.80 -0.55 -0.45 60.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0877 0.1015 0.1076 0.1153 0.0077 0.0123 246.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.08 0.10 0.14 0.23 0.39 0.25 0.23 -
P/RPS 1.87 11.62 7.04 10.49 8.96 14.29 9.13 -65.08%
P/EPS -1.34 -1.17 -2.87 -5.12 0.56 -6.94 -7.82 -68.98%
EY -74.52 -85.80 -34.86 -19.52 180.13 -14.40 -12.78 222.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.21 0.33 0.52 5.00 2.88 -85.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 28/08/07 -
Price 0.08 0.10 0.12 0.19 0.21 0.31 0.23 -
P/RPS 1.87 11.62 6.04 8.66 4.82 17.72 9.13 -65.08%
P/EPS -1.34 -1.17 -2.46 -4.23 0.30 -8.61 -7.82 -68.98%
EY -74.52 -85.80 -40.67 -23.63 334.54 -11.61 -12.78 222.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.18 0.27 0.28 6.20 2.88 -85.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment