[RVIEW] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 187.49%
YoY- 31.02%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 13,750 11,604 11,975 12,373 8,988 7,268 11,052 15.72%
PBT 15,108 9,124 9,429 9,442 4,670 3,360 7,064 66.22%
Tax -1,850 -2,408 -2,831 -2,060 -2,102 -2,320 -2,306 -13.69%
NP 13,258 6,716 6,598 7,382 2,568 1,040 4,758 98.38%
-
NP to SH 13,258 6,716 6,598 7,382 2,568 1,040 4,758 98.38%
-
Tax Rate 12.25% 26.39% 30.02% 21.82% 45.01% 69.05% 32.64% -
Total Cost 492 4,888 5,377 4,990 6,420 6,228 6,294 -81.80%
-
Net Worth 118,699 113,445 112,145 124,485 113,484 112,449 107,697 6.71%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,333 - - - 2,802 -
Div Payout % - - 35.37% - - - 58.91% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 118,699 113,445 112,145 124,485 113,484 112,449 107,697 6.71%
NOSH 64,863 64,826 64,824 64,836 64,848 64,999 64,877 -0.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 96.42% 57.88% 55.10% 59.67% 28.57% 14.31% 43.05% -
ROE 11.17% 5.92% 5.88% 5.93% 2.26% 0.92% 4.42% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.20 17.90 18.47 19.08 13.86 11.18 17.04 15.72%
EPS 20.44 10.36 10.17 11.39 3.96 1.60 7.34 98.30%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 4.32 -
NAPS 1.83 1.75 1.73 1.92 1.75 1.73 1.66 6.73%
Adjusted Per Share Value based on latest NOSH - 64,832
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.20 17.89 18.46 19.08 13.86 11.21 17.04 15.72%
EPS 20.44 10.35 10.17 11.38 3.96 1.60 7.34 98.30%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 4.32 -
NAPS 1.8301 1.7491 1.729 1.9193 1.7497 1.7337 1.6604 6.72%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.95 1.90 1.88 1.70 1.62 1.73 1.63 -
P/RPS 9.20 10.61 10.18 8.91 11.69 15.47 9.57 -2.60%
P/EPS 9.54 18.34 18.47 14.93 40.91 108.13 22.23 -43.19%
EY 10.48 5.45 5.41 6.70 2.44 0.92 4.50 75.96%
DY 0.00 0.00 1.91 0.00 0.00 0.00 2.65 -
P/NAPS 1.07 1.09 1.09 0.89 0.93 1.00 0.98 6.04%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 11/06/07 26/02/07 30/11/06 28/08/06 30/05/06 27/02/06 -
Price 1.88 1.91 1.98 1.84 1.76 1.66 1.70 -
P/RPS 8.87 10.67 10.72 9.64 12.70 14.85 9.98 -7.57%
P/EPS 9.20 18.44 19.45 16.16 44.44 103.75 23.18 -46.08%
EY 10.87 5.42 5.14 6.19 2.25 0.96 4.31 85.59%
DY 0.00 0.00 1.82 0.00 0.00 0.00 2.54 -
P/NAPS 1.03 1.09 1.14 0.96 1.01 0.96 1.02 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment