[RVIEW] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -78.14%
YoY- -90.35%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 11,975 12,373 8,988 7,268 11,052 11,876 11,364 3.54%
PBT 9,429 9,442 4,670 3,360 7,064 8,060 10,006 -3.87%
Tax -2,831 -2,060 -2,102 -2,320 -2,306 -2,425 -2,896 -1.49%
NP 6,598 7,382 2,568 1,040 4,758 5,634 7,110 -4.84%
-
NP to SH 6,598 7,382 2,568 1,040 4,758 5,634 7,110 -4.84%
-
Tax Rate 30.02% 21.82% 45.01% 69.05% 32.64% 30.09% 28.94% -
Total Cost 5,377 4,990 6,420 6,228 6,294 6,241 4,254 16.85%
-
Net Worth 112,145 124,485 113,484 112,449 107,697 64,882 105,039 4.44%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,333 - - - 2,802 - - -
Div Payout % 35.37% - - - 58.91% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 112,145 124,485 113,484 112,449 107,697 64,882 105,039 4.44%
NOSH 64,824 64,836 64,848 64,999 64,877 64,882 64,839 -0.01%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 55.10% 59.67% 28.57% 14.31% 43.05% 47.45% 62.57% -
ROE 5.88% 5.93% 2.26% 0.92% 4.42% 8.68% 6.77% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.47 19.08 13.86 11.18 17.04 18.30 17.53 3.53%
EPS 10.17 11.39 3.96 1.60 7.34 8.69 10.96 -4.85%
DPS 3.60 0.00 0.00 0.00 4.32 0.00 0.00 -
NAPS 1.73 1.92 1.75 1.73 1.66 1.00 1.62 4.46%
Adjusted Per Share Value based on latest NOSH - 64,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.46 19.08 13.86 11.21 17.04 18.31 17.52 3.53%
EPS 10.17 11.38 3.96 1.60 7.34 8.69 10.96 -4.85%
DPS 3.60 0.00 0.00 0.00 4.32 0.00 0.00 -
NAPS 1.729 1.9193 1.7497 1.7337 1.6604 1.0003 1.6195 4.44%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.88 1.70 1.62 1.73 1.63 1.74 1.75 -
P/RPS 10.18 8.91 11.69 15.47 9.57 9.51 9.98 1.32%
P/EPS 18.47 14.93 40.91 108.13 22.23 20.04 15.96 10.19%
EY 5.41 6.70 2.44 0.92 4.50 4.99 6.27 -9.34%
DY 1.91 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 1.09 0.89 0.93 1.00 0.98 1.74 1.08 0.61%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 30/11/06 28/08/06 30/05/06 27/02/06 29/11/05 17/08/05 -
Price 1.98 1.84 1.76 1.66 1.70 1.70 1.72 -
P/RPS 10.72 9.64 12.70 14.85 9.98 9.29 9.81 6.07%
P/EPS 19.45 16.16 44.44 103.75 23.18 19.58 15.69 15.35%
EY 5.14 6.19 2.25 0.96 4.31 5.11 6.38 -13.38%
DY 1.82 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 1.14 0.96 1.01 0.96 1.02 1.70 1.06 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment