[SBAGAN] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 67.52%
YoY- 361.58%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 42,162 48,288 32,080 30,966 35,560 36,692 35,775 11.54%
PBT 29,036 6,288 15,652 14,684 9,144 -32,700 -19,740 -
Tax -316 -320 420 30 -360 -836 -208 32.05%
NP 28,720 5,968 16,072 14,714 8,784 -33,536 -19,948 -
-
NP to SH 28,720 5,968 16,072 14,714 8,784 -33,536 -19,948 -
-
Tax Rate 1.09% 5.09% -2.68% -0.20% 3.94% - - -
Total Cost 13,442 42,320 16,008 16,252 26,776 70,228 55,723 -61.14%
-
Net Worth 654,136 649,602 647,769 616,484 611,639 618,137 614,838 4.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 654,136 649,602 647,769 616,484 611,639 618,137 614,838 4.20%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 68.12% 12.36% 50.10% 47.52% 24.70% -91.40% -55.76% -
ROE 4.39% 0.92% 2.48% 2.39% 1.44% -5.43% -3.24% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 63.71 72.96 48.47 46.76 53.65 55.31 53.93 11.71%
EPS 43.40 9.00 24.26 22.20 13.24 -50.56 -30.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.8839 9.8154 9.7877 9.3088 9.2284 9.3187 9.2682 4.36%
Adjusted Per Share Value based on latest NOSH - 66,337
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 45.29 51.88 34.46 33.27 38.20 39.42 38.43 11.53%
EPS 30.85 6.41 17.27 15.81 9.44 -36.03 -21.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0274 6.9787 6.959 6.6229 6.5708 6.6406 6.6052 4.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.25 3.30 3.25 3.31 3.37 3.25 3.37 -
P/RPS 5.10 4.52 6.70 7.08 6.28 5.88 6.25 -12.64%
P/EPS 7.49 36.60 13.38 14.90 25.43 -6.43 -11.21 -
EY 13.35 2.73 7.47 6.71 3.93 -15.56 -8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.33 0.36 0.37 0.35 0.36 -5.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 4.53 3.27 3.36 3.23 3.35 3.36 3.20 -
P/RPS 7.11 4.48 6.93 6.91 6.24 6.07 5.93 12.82%
P/EPS 10.44 36.26 13.84 14.54 25.28 -6.65 -10.64 -
EY 9.58 2.76 7.23 6.88 3.96 -15.05 -9.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.34 0.35 0.36 0.36 0.35 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment